{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["TM_Application","Cover Page","Project_Identification","Detailed Description","Partnership","Budget","Timetable","Indicators","Check List for Submission","VF","TM_PART_D2_Budget"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":53,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TM_Application","index":0,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Left","Top","Right","Bottom","Ref"]

{"sheet":"Cover Page","index":1,"n_rows":31,"n_cols":21,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,26,1,31],[2,26,2,31],[8,0,8,31],[3,26,3,31],[6,30,6,31],[3,20,3,25],[6,26,6,27],[2,20,2,25],[1,19,1,25],[4,20,4,25],[4,26,4,31],[30,1,30,5],[30,6,30,30],[6,28,6,29],[16,0,16,2],[29,0,29,31],[18,0,20,24],[16,3,16,32],[28,6,28,30],[13,0,13,31],[28,1,28,5],[25,0,25,10],[23,0,23,10],[24,0,24,10],[17,0,17,31],[14,0,14,31]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version of Application Form"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date of submission"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date of Approval"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIS Code"]
[]
[]
[]
["APPLICATION FORM "]
[]
["INTERREG IPA II CROSS-BORDER COOPERATION PROGRAMME"]
["GREECE -ALBANIA 2014-2020"]
[]
["The excel protection must not be removed"]
["Damaged application forms will be deemed ineligible"]
[]
["1st ",null,null,"CALL FOR STRATEGIC PROJECT PROPOSALS"]
[]
["Form to be filled in and returned to the following address:\n\nJoint Secretariat "]
[]
[]
["“Interreg IPA II Cross-border Cooperation Programme Greece-Albania 2014-2020\""]
["Balkan Center, Building D, Elevator 2, 3rd floor , 10th Km Thessaloniki - Thermi Road, 570 01, Thessaloniki, Greece"]
["Tel.: +30 2310 024070"]
["Fax : +30 2310 024078"]
["E-mail: jts_gral@mou.gr"]
[]
[]
[null,"Project title"]
[]
[null,"Project acronym"]

{"sheet":"Project_Identification","index":2,"n_rows":168,"n_cols":33,"rows_kept":168,"cut":false,"hidden":false,"merged":[[62,29,63,31],[64,29,65,31],[66,29,67,31],[68,29,69,31],[70,29,71,31],[72,29,73,31],[74,29,75,31],[76,29,77,31],[56,32,57,34],[58,32,59,34],[60,32,61,34],[62,32,63,34],[64,32,65,34],[66,32,67,34],[68,32,69,34],[70,32,71,34],[72,32,73,34],[74,32,75,34],[76,32,77,34],[126,1,126,6],[126,7,126,9],[143,3,144,31],[154,3,156,31],[133,1,133,6],[133,7,133,9],[134,1,134,6],[134,7,134,9],[141,1,156,2],[135,1,135,6],[135,7,135,9],[136,1,136,6],[136,7,136,9],[137,1,137,6],[137,7,137,9],[151,3,153,31],[148,3,150,31],[164,1,164,9],[164,10,164,31],[160,1,163,15],[160,16,163,31],[159,16,159,31],[159,1,159,15],[90,15,91,17],[90,18,91,20],[92,15,93,17],[92,18,93,20],[94,15,95,17],[94,18,95,20],[110,7,112,9],[110,10,112,12],[110,13,110,18],[96,15,97,17],[96,18,97,20],[98,15,99,17],[98,18,99,20],[100,15,101,17],[104,7,104,9],[102,15,103,17],[113,19,113,22],[110,19,112,22],[64,22,65,24],[56,1,57,3],[56,4,57,18],[139,10,139,27],[81,10,83,10],[81,11,83,13],[81,14,83,14],[100,18,101,20],[111,13,112,15],[111,16,112,18],[113,1,113,3],[113,4,113,6],[113,7,113,9],[113,10,113,12],[113,13,113,15],[113,16,113,18],[115,19,115,22],[127,1,127,6],[127,7,127,9],[114,19,114,22],[114,4,114,6],[114,7,114,9],[125,7,125,9],[62,19,63,21],[94,21,95,24],[145,3,147,31],[141,3,142,31],[139,1,139,9],[140,1,140,31],[62,22,63,24],[66,19,67,21],[81,21,83,24],[114,10,114,12],[114,13,114,15],[114,16,114,18],[115,1,115,3],[132,1,132,5],[115,4,115,6],[115,7,115,9],[115,10,115,12],[115,13,115,15],[115,16,115,18],[122,1,122,5],[123,7,123,9],[130,1,130,5],[130,6,130,31],[124,7,124,9],[100,4,101,6],[100,1,101,3],[125,1,125,6],[114,1,114,3],[123,1,123,6],[104,1,104,3],[110,1,112,3],[110,4,112,6],[124,1,124,6],[104,4,104,6],[102,4,103,6],[104,21,104,24],[102,11,103,13],[109,1,109,9],[104,11,104,13],[102,18,103,20],[104,15,104,17],[104,18,104,20],[102,14,103,14],[102,1,103,3],[102,7,103,9],[98,1,99,3],[94,1,95,3],[96,4,97,6],[96,10,97,10],[96,7,97,9],[94,10,95,10],[98,7,99,9],[98,4,99,6],[98,10,99,10],[88,18,89,20],[92,4,93,6],[96,1,97,3],[92,10,93,10],[90,7,91,9],[90,10,91,10],[92,7,93,9],[94,4,95,6],[92,1,93,3],[90,1,91,3],[94,7,95,9],[167,1,167,9],[167,10,167,31],[165,1,165,9],[165,10,165,31],[166,1,166,9],[72,19,73,21],[76,1,77,3],[70,19,71,21],[76,4,77,18],[72,4,73,18],[70,1,71,3],[74,1,75,3],[81,4,83,6],[81,1,83,3],[82,15,83,17],[80,1,80,7],[82,18,83,20],[84,10,85,10],[84,14,85,14],[70,4,71,18],[76,19,77,21],[74,4,75,18],[84,15,85,17],[84,18,85,20],[166,10,166,31],[0,0,0,31],[2,0,2,31],[7,1,7,5],[5,1,5,5],[7,6,7,14],[5,6,5,31],[10,7,10,8],[13,1,13,5],[60,19,61,21],[66,4,67,18],[68,4,69,18],[68,1,69,3],[84,11,85,13],[81,7,83,9],[81,15,81,20],[88,1,89,3],[90,4,91,6],[84,7,85,9],[86,7,87,9],[86,1,87,3],[88,4,89,6],[84,4,85,6],[84,1,85,3],[19,0,19,5],[10,25,10,26],[19,6,19,31],[10,14,10,15],[10,21,10,24],[9,9,10,12],[9,16,10,19],[10,1,10,5],[13,6,13,31],[15,0,15,5],[15,6,15,31],[20,1,20,7],[23,1,23,32],[26,1,34,31],[35,1,43,31],[25,1,25,17],[60,4,61,18],[25,27,25,28],[58,25,59,28],[56,25,57,28],[60,22,61,24],[44,1,52,31],[55,1,55,9],[60,1,61,3],[58,22,59,24],[56,22,57,24],[58,1,59,3],[56,29,57,31],[58,29,59,31],[60,29,61,31],[100,10,101,10],[102,10,103,10],[96,11,97,13],[90,21,91,24],[100,7,101,9],[102,21,103,24],[64,19,65,21],[100,11,101,13],[84,21,85,24],[76,22,77,24],[74,19,75,21],[72,22,73,24],[74,22,75,24],[70,22,71,24],[88,7,89,9],[100,14,101,14],[98,11,99,13],[96,14,97,14],[92,21,93,24],[96,21,97,24],[98,21,99,24],[100,21,101,24],[98,14,99,14],[64,4,65,18],[89,34,90,35],[76,25,77,28],[74,25,75,28],[72,25,73,28],[83,34,84,35],[85,34,86,35],[79,28,80,31],[22,1,22,31],[87,34,88,35],[88,21,89,24],[88,15,89,17],[58,4,59,18],[64,25,65,28],[66,25,67,28],[68,25,69,28],[70,25,71,28],[66,1,67,3],[68,22,69,24],[66,22,67,24],[68,19,69,21],[62,25,63,28],[24,1,24,17],[62,1,63,3],[86,18,87,20],[64,1,65,3],[78,28,78,31],[72,1,73,3],[56,19,57,21],[60,25,61,28],[58,19,59,21],[91,34,92,35],[94,11,95,13],[92,11,93,13],[90,11,91,13],[92,14,93,14],[90,14,91,14],[94,14,95,14],[62,4,63,18],[86,4,87,6],[86,14,87,14],[88,14,89,14],[86,21,87,24],[88,11,89,13],[86,11,87,13],[86,10,87,10],[88,10,89,10],[86,15,87,17],[81,34,82,35]]}
["SECTION A - PROJECT IDENTIFICATION"]
[]
[]
[]
[]
[null,"Project title ",null,null,null,null,{"$f":"'Cover Page'!G29:AE29","v":0}]
[]
[null,"Project acronym",null,null,null,null,{"$f":"'Cover Page'!G31:AE31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('Detailed Description'!Q165<>0,'Detailed Description'!Q165,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF('Detailed Description'!S165<>0,'Detailed Description'!S165,\"\")","v":""}]
[null,"Project duration",null,null,null,null,null,"Start",null,null,null,null,null,null,"End",null,null,null,null,null,null,"Total Months",null,null,null,{"$f":"(Q10-J10)/30.5","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"Priority Axis",null,null,null,null,"1. Promotion of the environment & sustainable transport and public infrastructure"]
[]
["Thematic Priority",null,null,null,null,null,"1c. Promoting sustainable transport, information and communications networks & services and investing in cross-border water, waste & energy systems and facilities"]
[]
[]
[]
["Specific Objective",null,null,null,null,null,"1.1 Increase the capacity of cross border infrastructure in transport, water & waste management"]
[]
[]
[null,"Brief Summary of the Project (It is suggested that this field is filled in after the completion of the entire Application Form)"]
[null,"Please give a short overview of the project (in the style of a press release)  and describe: \n- the common challenge you are jointly tackling in your project;\n- the overall objective of the project and the expected change your project will make to the current situation;\n- the main outputs you will produce and who will benefit from them;\n- the approach you plan to take and why is Cross-Border approach needed;\n- what is new/original about it;\n- what is the added value."]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B27)+LEN(B36)+LEN(B45)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Beneficiary Information"]
[null,"Beneficiary No",null,null,"Beneficiary Institution (Full Name)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Country",null,null,"NUTS III",null,null,"Legal Status",null,null,null,"Staff Cost Calculation Method",null,null,"Office and Administration Calculation Method"]
[]
[null,"LB (P1)",null,null,{"$f":"Partnership!K4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K14","v":0},null,null,{"$f":"Partnership!K15","v":0},null,null,{"$f":"Partnership!K7","v":0},null,null,null,{"$f":"Partnership!K18","v":0},null,null,{"$f":"Partnership!K19","v":0}]
[]
[null,"PB2",null,null,{"$f":"Partnership!K45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K53","v":0},null,null,{"$f":"Partnership!K54","v":0},null,null,{"$f":"Partnership!K48","v":0},null,null,null,{"$f":"Partnership!K57","v":0},null,null,{"$f":"Partnership!K58","v":0}]
[]
[null,"PB3",null,null,{"$f":"Partnership!K73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K81","v":0},null,null,{"$f":"Partnership!K82","v":0},null,null,{"$f":"Partnership!K76","v":0},null,null,null,{"$f":"Partnership!K85","v":0},null,null,{"$f":"Partnership!K86","v":0}]
[]
[null,"PB4",null,null,{"$f":"Partnership!K101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K109","v":0},null,null,{"$f":"Partnership!K110","v":0},null,null,{"$f":"Partnership!K104","v":0},null,null,null,{"$f":"Partnership!K113","v":0},null,null,{"$f":"Partnership!K114","v":0}]
[]
[null,"PB5",null,null,{"$f":"Partnership!K129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K137","v":0},null,null,{"$f":"Partnership!K138","v":0},null,null,{"$f":"Partnership!K132","v":0},null,null,null,{"$f":"Partnership!K141","v":0},null,null,{"$f":"Partnership!K142","v":0}]
[]
[null,"PB6",null,null,{"$f":"Partnership!K157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K165","v":0},null,null,{"$f":"Partnership!K166","v":0},null,null,{"$f":"Partnership!K160","v":0},null,null,null,{"$f":"Partnership!K169","v":0},null,null,{"$f":"Partnership!K170","v":0}]
[]
[null,"PB7",null,null,{"$f":"Partnership!K185","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K193","v":0},null,null,{"$f":"Partnership!K194","v":0},null,null,{"$f":"Partnership!K188","v":0},null,null,null,{"$f":"Partnership!K197","v":0},null,null,{"$f":"Partnership!K198","v":0}]
[]
[null,"PB8",null,null,{"$f":"Partnership!K213","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K221","v":0},null,null,{"$f":"Partnership!K222","v":0},null,null,{"$f":"Partnership!K216","v":0},null,null,null,{"$f":"Partnership!K225","v":0},null,null,{"$f":"Partnership!K226","v":0}]
[]
[null,"PB9",null,null,{"$f":"Partnership!K241","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K249","v":0},null,null,{"$f":"Partnership!K250","v":0},null,null,{"$f":"Partnership!K244","v":0},null,null,null,{"$f":"Partnership!K253","v":0},null,null,{"$f":"Partnership!K254","v":0}]
[]
[null,"PB10",null,null,{"$f":"Partnership!K269","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Partnership!K277","v":0},null,null,{"$f":"Partnership!K278","v":0},null,null,{"$f":"Partnership!K272","v":0},null,null,null,{"$f":"Partnership!K281","v":0},null,null,{"$f":"Partnership!K282","v":0}]
[]
[]
[]
[null,"Budget Per Beneficiary"]
[null,"Project Beneficiary No",null,null,"Country",null,null,"Union support (1)",null,null,"%","National Counterpart\n(2)=(a) + (b)",null,null,"%","National Counterpart Type",null,null,null,null,null,"Total (3)=(1)+(2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"National  Public Funding  (a)",null,null,"National  Private Funding (b)"]
[]
[null,"LB (P1)",null,null,{"$f":"Partnership!K14","v":0},null,null,{"$f":"Partnership!K27","v":0},null,null,85,{"$f":"P85+S85","v":0},null,null,15,{"$f":"IF(Partnership!K29=VF!A117,Partnership!K28,0)","v":0},null,null,{"$f":"IF(Partnership!K29=VF!A118,Partnership!K28,0)","v":0},null,null,{"$f":"H85+L85","v":0}]
[]
[null,"PB2",null,null,{"$f":"Partnership!K53","v":0},null,null,{"$f":"Partnership!K66","v":0},null,null,85,{"$f":"P87+S87","v":0},null,null,15,{"$f":"IF(Partnership!K68=VF!A117,Partnership!K67,0)","v":0},null,null,{"$f":"IF(Partnership!K68=VF!A118,Partnership!K67,0)","v":0},null,null,{"$f":"H87+L87","v":0}]
[]
[null,"PB3",null,null,{"$f":"Partnership!K81","v":0},null,null,{"$f":"Partnership!K94","v":0},null,null,85,{"$f":"P89+S89","v":0},null,null,15,{"$f":"IF(Partnership!K96=VF!A117,Partnership!K95,0)","v":0},null,null,{"$f":"IF(Partnership!K96=VF!A118,Partnership!K95,0)","v":0},null,null,{"$f":"H89+L89","v":0}]
[]
[null,"PB4",null,null,{"$f":"Partnership!K109","v":0},null,null,{"$f":"Partnership!K122","v":0},null,null,85,{"$f":"P91+S91","v":0},null,null,15,{"$f":"IF(Partnership!K124=VF!A117,Partnership!K123,0)","v":0},null,null,{"$f":"IF(Partnership!K124=VF!A118,Partnership!K123,0)","v":0},null,null,{"$f":"H91+L91","v":0}]
[]
[null,"PB5",null,null,{"$f":"Partnership!K137","v":0},null,null,{"$f":"Partnership!K150","v":0},null,null,85,{"$f":"P93+S93","v":0},null,null,15,{"$f":"IF(Partnership!K152=VF!A117,Partnership!K151,0)","v":0},null,null,{"$f":"IF(Partnership!K152=VF!A118,Partnership!K151,0)","v":0},null,null,{"$f":"H93+L93","v":0}]
[]
[null,"PB6",null,null,{"$f":"Partnership!K165","v":0},null,null,{"$f":"Partnership!K178","v":0},null,null,85,{"$f":"P95+S95","v":0},null,null,15,{"$f":"IF(Partnership!K180=VF!A117,Partnership!K179,0)","v":0},null,null,{"$f":"IF(Partnership!K180=VF!A118,Partnership!K179,0)","v":0},null,null,{"$f":"H95+L95","v":0}]
[]
[null,"PB7",null,null,{"$f":"Partnership!K193","v":0},null,null,{"$f":"Partnership!K206","v":0},null,null,85,{"$f":"P97+S97","v":0},null,null,15,{"$f":"IF(Partnership!K208=VF!A117,Partnership!K207,0)","v":0},null,null,{"$f":"IF(Partnership!K208=VF!A118,Partnership!K207,0)","v":0},null,null,{"$f":"H97+L97","v":0}]
[]
[null,"PB8",null,null,{"$f":"Partnership!K221","v":0},null,null,{"$f":"Partnership!K234","v":0},null,null,85,{"$f":"P99+S99","v":0},null,null,15,{"$f":"IF(Partnership!K236=VF!A117,Partnership!K235,0)","v":0},null,null,{"$f":"IF(Partnership!K236=VF!A118,Partnership!K235,0)","v":0},null,null,{"$f":"H99+L99","v":0}]
[]
[null,"PB9",null,null,{"$f":"Partnership!K249","v":0},null,null,{"$f":"Partnership!K262","v":0},null,null,85,{"$f":"P101+S101","v":0},null,null,15,{"$f":"IF(Partnership!K264=VF!A117,Partnership!K263,0)","v":0},null,null,{"$f":"IF(Partnership!K264=VF!A118,Partnership!K263,0)","v":0},null,null,{"$f":"H101+L101","v":0}]
[]
[null,"PB10",null,null,{"$f":"Partnership!K277","v":0},null,null,{"$f":"Partnership!K290","v":0},null,null,85,{"$f":"P103+S103","v":0},null,null,15,{"$f":"IF(Partnership!K292=VF!A117,Partnership!K291,0)","v":0},null,null,{"$f":"IF(Partnership!K292=VF!A118,Partnership!K291,0)","v":0},null,null,{"$f":"H103+L103","v":0}]
[]
[null,"TOTALS",null,null,null,null,null,{"$f":"SUM(H85:J104)","v":0},null,null,85,{"$f":"SUM(L85:N104)","v":0},null,null,15,{"$f":"SUM(P85:R104)","v":0},null,null,{"$f":"SUM(S85:U104)","v":0},null,null,{"$f":"SUM(V85:Y104)","v":0}]
[]
[]
[]
[]
[null,"Budget per country"]
[null,"Country",null,null,"Co-financing source",null,null,"Union support (1)",null,null,"National Counterpart\n(2)=(a)+(b)",null,null,"Breakdown of the national counterpart",null,null,null,null,null,"Total (3)=(1)+(2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"National Public Funding  (a)",null,null,"National  Private Funding (b)"]
[]
[null,{"$f":"VF!A2","v":"Albania"},null,null,"IPA II",null,null,{"$f":"IF(E85=VF!A2,H85,0)+IF(E87=VF!A2,H87,0)+IF(E89=VF!A2,H89,0)+IF(E91=VF!A2,H91,0)+IF(E93=VF!A2,H93,0)+IF(E95=VF!A2,H95,0)+IF(E97=VF!A2,H97,0)+IF(E99=VF!A2,H99,0)+IF(E101=VF!A2,H101,0)+IF(E103=VF!A2,H103,0)","v":0},null,null,{"$f":"IF(E85=VF!A2,L85,0)+IF(E87=VF!A2,L87,0)+IF(E89=VF!A2,L89,0)+IF(E91=VF!A2,L91,0)+IF(E93=VF!A2,L93,0)+IF(E95=VF!A2,L95,0)+IF(E97=VF!A2,L97,0)+IF(E99=VF!A2,L99,0)+IF(E101=VF!A2,L101,0)+IF(E103=VF!A2,L103,0)","v":0},null,null,{"$f":"IF(E85=VF!A2,P85,0)+IF(E87=VF!A2,P87,0)+IF(E89=VF!A2,P89,0)+IF(E91=VF!A2,P91,0)+IF(E93=VF!A2,P93,0)+IF(E95=VF!A2,P95,0)+IF(E97=VF!A2,P97,0)+IF(E99=VF!A2,P99,0)+IF(E101=VF!A2,P101,0)+IF(E103=VF!A2,P103,0)","v":0},null,null,{"$f":"IF(E85=VF!A2,S85,0)+IF(E87=VF!A2,S87,0)+IF(E89=VF!A2,S89,0)+IF(E91=VF!A2,S91,0)+IF(E93=VF!A2,S93,0)+IF(E95=VF!A2,S95,0)+IF(E97=VF!A2,S97,0)+IF(E99=VF!A2,S99,0)+IF(E101=VF!A2,S101,0)+IF(E103=VF!A2,S103,0)","v":0},null,null,{"$f":"IF(E85=VF!A2,V85,0)+IF(E87=VF!A2,V87,0)+IF(E89=VF!A2,V89,0)+IF(E91=VF!A2,V91,0)+IF(E93=VF!A2,V93,0)+IF(E95=VF!A2,V95,0)+IF(E97=VF!A2,V97,0)+IF(E99=VF!A2,V99,0)+IF(E101=VF!A2,V101,0)+IF(E103=VF!A2,V103,0)","v":0}]
[null,{"$f":"VF!A3","v":"Greece"},null,null,"IPA II",null,null,{"$f":"IF(E85=VF!A3,H85,0)+IF(E87=VF!A3,H87,0)+IF(E89=VF!A3,H89,0)+IF(E91=VF!A3,H91,0)+IF(E93=VF!A3,H93,0)+IF(E95=VF!A3,H95,0)+IF(E97=VF!A3,H97,0)+IF(E99=VF!A3,H99,0)+IF(E101=VF!A3,H101,0)+IF(E103=VF!A3,H103,0)","v":0},null,null,{"$f":"IF(E85=VF!A3,L85,0)+IF(E87=VF!A3,L87,0)+IF(E89=VF!A3,L89,0)+IF(E91=VF!A3,L91,0)+IF(E93=VF!A3,L93,0)+IF(E95=VF!A3,L95,0)+IF(E97=VF!A3,L97,0)+IF(E99=VF!A3,L99,0)+IF(E101=VF!A3,L101,0)+IF(E103=VF!A3,L103,0)","v":0},null,null,{"$f":"IF(E85=VF!A3,P85,0)+IF(E87=VF!A3,P87,0)+IF(E89=VF!A3,P89,0)+IF(E91=VF!A3,P91,0)+IF(E93=VF!A3,P93,0)+IF(E95=VF!A3,P95,0)+IF(E97=VF!A3,P97,0)+IF(E99=VF!A3,P99,0)+IF(E101=VF!A3,P101,0)+IF(E103=VF!A3,P103,0)","v":0},null,null,{"$f":"IF(E85=VF!A3,S85,0)+IF(E87=VF!A3,S87,0)+IF(E89=VF!A3,S89,0)+IF(E91=VF!A3,S91,0)+IF(E93=VF!A3,S93,0)+IF(E95=VF!A3,S95,0)+IF(E97=VF!A3,S97,0)+IF(E99=VF!A3,S99,0)+IF(E101=VF!A3,S101,0)+IF(E103=VF!A3,S103,0)","v":0},null,null,{"$f":"IF(E85=VF!A3,V85,0)+IF(E87=VF!A3,V87,0)+IF(E89=VF!A3,V89,0)+IF(E91=VF!A3,V91,0)+IF(E93=VF!A3,V93,0)+IF(E95=VF!A3,V95,0)+IF(E97=VF!A3,V97,0)+IF(E99=VF!A3,V99,0)+IF(E101=VF!A3,V101,0)+IF(E103=VF!A3,V103,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"H114+H115","v":0},null,null,{"$f":"K114+K115","v":0},null,null,{"$f":"N114+N115","v":0},null,null,{"$f":"Q114+Q115","v":0},null,null,{"$f":"T114+T115","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Project Budget"]
[null,"Union support",null,null,null,null,null,{"$f":"SUM(H85:J104)","v":0}]
[null,"National Counterpart",null,null,null,null,null,{"$f":"SUM(L85:N104)","v":0}]
[null,"National - Public Funding",null,null,null,null,null,{"$f":"SUM(P85:R104)","v":0}]
[null,"National - Private Funding",null,null,null,null,null,{"$f":"SUM(S85:U104)","v":0}]
[null,"Total Budget",null,null,null,null,null,{"$f":"SUM(V85:Y104)","v":0}]
[]
[]
[null,"Project title ",null,null,null,null,{"$f":"'Cover Page'!G29:AE29","v":0}]
[]
[null,"Project Budget"]
[null,"Union support",null,null,null,null,null,{"$f":"SUM(H85:J104)","v":0}]
[null,"National Counterpart",null,null,null,null,null,{"$f":"SUM(L85:N104)","v":0}]
[null,"National - Public Funding",null,null,null,null,null,{"$f":"SUM(P85:R104)","v":0}]
[null,"National - Private Funding",null,null,null,null,null,{"$f":"SUM(S85:U104)","v":0}]
[null,"Total Budget",null,null,null,null,null,{"$f":"SUM(V85:Y104)","v":0}]
[]
[null,"Lead Beneficiary Confirmation"]
["\n\n               \n","By signing the Application Form the Lead Beneficiary hereby confirms that:"]
[null,null,null,"­ the project has not neither will receive any other EU funding (except for the funding indicated in this Application form) during the whole duration of its implementation."]
[]
[null,null,null,"­ the project is in line with the relevant EU and national legislation and policies of the countries involved."]
[]
[null,null,null,"­ all Beneficiaries in the Partnership receiving funding from the programme are eligible bodies as defined in the programme"]
[]
[]
[null,null,null,"­ all Beneficiaries described in Section C of the Application Form are committed to taking part in the projects’ activities"]
[]
[]
[null,null,null,"­ the information is accurate and true to the best knowledge of the Lead Beneficiary"]
[]
[]
[null,null,null," - The project budget and costs are in line with the limits set in the Call for proposals"]
[]
[]
[]
[]
[null,"Signature of the Lead Beneficiary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Official Stamp of the Lead Beneficiary's Institution"]
[]
[]
[]
[]
[null,"Name of the signatory"]
[null,"Title of the signatory"]
[null,"Lead Beneficiary's Institution"]
[null,"Date of signature"]

{"sheet":"Detailed Description","index":3,"n_rows":506,"n_cols":30,"rows_kept":506,"cut":false,"hidden":false,"merged":[[427,2,427,13],[426,2,426,18],[416,2,416,13],[259,1,259,31],[398,1,398,31],[329,1,329,15],[387,12,395,31],[400,1,408,31],[386,27,386,28],[330,1,338,31],[294,1,294,31],[418,10,424,31],[417,20,417,26],[417,27,417,28],[415,2,415,31],[413,1,413,31],[399,27,399,28],[363,20,363,26],[325,0,325,32],[327,1,327,29],[295,27,295,28],[385,1,385,30],[364,1,372,31],[363,27,363,28],[428,20,428,26],[428,27,428,28],[439,20,439,26],[439,27,439,28],[159,20,159,22],[162,16,162,17],[162,20,162,22],[161,20,161,22],[196,1,204,31],[236,1,236,15],[170,20,170,26],[170,27,170,28],[170,1,170,15],[167,1,168,32],[261,1,261,15],[237,1,245,31],[195,1,195,15],[193,1,193,31],[195,20,195,26],[169,27,169,28],[214,1,222,31],[205,1,213,31],[280,1,288,31],[293,1,293,31],[163,5,163,15],[246,1,254,31],[261,27,261,28],[348,1,356,31],[262,1,270,31],[236,20,236,26],[180,1,188,31],[171,1,179,31],[195,27,195,28],[191,0,191,32],[261,20,261,26],[257,0,257,32],[223,1,231,31],[236,27,236,28],[163,18,163,19],[164,1,164,4],[164,16,164,17],[271,1,279,31],[159,5,159,15],[108,1,108,15],[158,20,158,22],[157,5,157,15],[157,1,157,4],[127,1,135,31],[161,1,161,4],[158,16,158,17],[160,20,160,22],[157,18,157,19],[118,1,126,31],[160,1,160,4],[159,16,159,17],[109,1,117,31],[159,1,159,4],[157,16,157,17],[158,18,158,19],[158,5,158,15],[108,27,108,28],[136,1,144,31],[157,20,157,22],[159,18,159,19],[158,1,158,4],[160,18,160,19],[0,0,0,32],[2,0,2,32],[36,27,36,28],[37,1,37,15],[37,27,37,28],[37,20,37,26],[5,1,5,15],[36,20,36,26],[47,1,55,31],[38,1,46,31],[3,1,3,31],[35,1,35,31],[4,1,4,16],[24,1,32,31],[15,1,23,31],[5,20,5,26],[6,1,14,31],[160,16,160,17],[161,16,161,17],[160,5,160,15],[373,1,381,31],[295,20,295,26],[329,20,329,26],[314,1,322,31],[161,18,161,19],[161,5,161,15],[359,0,359,32],[327,30,327,32],[164,5,164,15],[164,20,164,22],[164,18,164,19],[163,16,163,17],[163,20,163,22],[162,1,162,4],[361,30,361,32],[363,1,363,15],[162,5,162,15],[291,0,291,32],[361,1,361,29],[162,18,162,19],[163,1,163,4],[473,1,473,15],[234,1,234,31],[473,20,473,26],[473,27,473,28],[438,2,438,13],[451,1,459,31],[471,1,471,28],[448,1,448,31],[437,2,437,18],[460,1,468,31],[450,1,450,15],[450,20,450,26],[450,27,450,28],[305,1,313,31],[295,1,295,15],[329,27,329,28],[411,0,411,32],[399,20,399,26],[339,1,347,31],[296,1,304,31],[384,1,384,26],[386,20,386,26],[429,10,435,31],[440,10,446,31],[515,1,523,31],[524,1,532,31],[474,1,482,31],[492,1,500,31],[483,1,491,31],[503,1,503,28],[505,1,505,15],[505,27,505,28],[506,1,514,31],[505,20,505,26],[58,1,58,31],[106,1,106,31],[156,1,156,31],[81,1,81,31],[60,20,60,26],[60,1,60,15],[61,1,69,31],[5,27,5,28],[82,20,82,26],[93,1,101,31],[82,27,82,28],[83,27,83,28],[83,20,83,26],[70,1,78,31],[83,1,83,15],[59,20,59,26],[104,0,104,32],[59,27,59,28],[84,1,92,31],[60,27,60,28],[145,1,153,31]]}
["SECTION B - DETAILED DESCRIPTION"]
[]
["B.1 PROJECT IDENTIFICATION"]
[null,"B.1.1 Background and history of the project (problems/ challenges to be addressed/ target groups)                                                              \nDescribe how the project idea and the partnership were developed \n- What are the common Cross-border problems and challenges that will be tackled by the project? Please describe the relevance of your project for the programme area in terms of common challenges and/or joint assets addressed. \n- What is the project’s approach in addressing these common challenges and/or joint assets and what is new about the approach the project takes? Please describe new solutions that will be developed during the project and/or existing solutions that will be adopted and implemented during the project lifetime and in what way the approach goes beyond existing practice in the sector/programme area/participating countries.\n- Which are the main target groups? Please describe who is benefiting (e.g. Beneficiaries, regions, end-users etc.) from the project and in what way."]
[null,"The maximum total number of characters is 4500"]
[null,"(please do not exceed 1500 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B7)+LEN(B16)+LEN(B25)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.1.2 Objectives of the Project                                                                                                                                                   \nWhat is the overall objective of the project and how does it link to the programme’s objective? Specify one project main objective and describe its contribution to the programme priority specific objective."]
[null,"The maximum number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B39)+LEN(B48)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.1.3 Expected outputs of the project (tangible and visible outputs or products relating to project activities)\n Please describe project main outputs that will be delivered based on the activities carried out in the project. Please provide a short explanation on the defined specific objectives and their link with the project main outputs. Describe your project main output and its contribution to project specific objectives."]
[null,"The maximum total number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B62)+LEN(B71)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.1.4 Expected results (direct and immediate effects resulting from the project)                                                                                                           What are the project results? Describe their contribution and link (if applicable) to the result indicators of the Programme."]
[null,"The maximum total number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B85)+LEN(B94)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.2 METHODOLOGICAL APPROACH"]
[]
[null,"B.2.1 Project methodology/Roles - Tasks of Beneficiaries                                                                                                                            \n- Describe the project approach and provide summary description and objective of all work packages of the project and identify activities' interlinks (sequence, combination, interrelation between activities-deliverables).\n- Please include explanation of how will Beneficiaries be involved in the project (who will do what)."]
[null,"The maximum total number of characters is 4500"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",{"$f":"LEN(B110)+LEN(B119)+LEN(B128)+LEN(B137)+LEN(B146)","v":1000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"xxcfzxvcsdvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvvv"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.2.2 Work Packages (Please fill in the titles of the WPs of the project)"]
[null,"WP",null,null,null,"Title",null,null,null,null,null,null,null,null,null,null,"Start",null,"End",null,"Cost"]
[null,"WP 1 ",null,null,null,"Project Management & Coordination",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Budget!W13","v":0}]
[null,"WP 2",null,null,null,"Communication & Dissemination",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Budget!W14","v":0}]
[null,"WP 3 ",null,"Title",null,"Title WP3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Budget!W15","v":0}]
[null,"WP 4",null,"Title",null,"Title WP4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Budget!W16","v":0}]
[null,"WP 5",null,"Title",null,"Title WP5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Budget!W17","v":0}]
[null,"WP 6",null,"Title",null,"Title WP6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Budget!W18","v":0}]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(Q159:R164)","v":"00:00:00"},null,{"$f":"MAX(S159:T164)","v":"00:00:00"},null,{"$f":"SUM(U159:W164)","v":0}]
[]
[]
[null,"B.2.3 Location of Activities (Description of the area targeted by the project, location of Beneficiaries and activities, showing the geographical scope of the longer term effects (results and impacts)"]
[]
[null,"The maximum total number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B172)+LEN(B181)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.3  MANAGEMENT"]
[]
[null,"B.3.1 Lead Beneficiary and Beneficiaries' Competence (Experience, Structure, Personnel, Resources, etc.)\n- Which are the organisation's competences related to the project activities?\n- Which is the institutional and financial capacity?\n- Which are the experiences relevant for the project?\n- Which is the organisation's capacity to directly or indirectly influence local/ regional/ national policies?\n- What are the reasons for the selection of Lead Beneficiary? "]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,null,null,{"$f":"LEN(B197)+LEN(B206)+LEN(B215)+LEN(B224)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.3.2 Project management and coordination (structures, decision making procedures, internal communication, etc.)                                         \nDescribe how the management on the strategic and operational level will be carried out in the project, specifically:\n- structure, responsibilities and procedures for the day-to-day management and co-ordination;\n- communication within the partnership;\n- reporting and evaluation procedures;\n- risk and quality management.                                     "]
[null,"The maximum total number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B238)+LEN(B247)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.4 INFORMATION AND PUBLICITY"]
[]
[null,"B.4.1 Information and Publicity Strategy                                                                                                                                                               \nPlease describe i. the basic structure of the Project’s Communication Plan (timetable, milestones etc), ii. the information and publicity measures to be carried out (website, events, publicity material etc), iii. the means of communication to be used to disseminate the Project’s outputs, results and achievements (social media, brochures, promotional material etc) and iv. how the anticipated project results are going to be promoted at a national and/or at a regional level."]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B263)+LEN(B272)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.5  MATURITY OF THE PROJECT"]
[]
[null,"B.5.1 Preparatory and administrative activities undertaken\nDescribe the maturity of the project in terms of completion of the administrative procedures that allow the implementation of the project i.e. licenses, designs, permits, land acquisition, tenders documents, etc. This information should be provided for all project activities (services, equipment, infrastructure)."]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,null,null,{"$f":"LEN(B297)+LEN(B306)+LEN(B315)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.6  SUSTAINABILITY OF RESULTS"]
[]
[null,"B.6.1 Sustainability, durability and transferability of main outputs delivered in the project\nHow will the project main outputs be further used once the project has been finalised? Please describe concrete measures (including eg institutional structures, financial sources etc) taken during and after project implementation to ensure the durability of the project main outputs. If relevant, please explain who will be responsible and/or the owner of the output.\n\nHow will the project ensure that the project's outputs are applicable and replicable by other organisations/regions/countries outside of the current partnership? Please describe to what extent it will be possible to transfer the outputs to other organisations/regions/countries outside of the current partnership."]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,null,null,{"$f":"LEN(B331)+LEN(B340)+LEN(B349)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.7  CROSS-BORDER COOPERATION & ADDED VALUE"]
[]
[null,"B.7.1 Cross Border cooperation\nHow is the cross border cooperation demonstrated in order to achieve the project’s objectives and results? Please explain why the project objectives cannot be efficiently reached acting only on a national/regional/local level and/or describe what benefits the project Beneficiaries/target groups/project area/programme area gain in taking a cross border approach."]
[null,"The maximum total number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B365)+LEN(B374)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.7.2 Intensity of Cross-Border Cooperation"]
[null,"According to Art.12 from 1299/2013 par.4 “Beneficiaries shall cooperate in the development and implementation of operations. In addition, they shall cooperate in the staffing or the financing of operations, or in both. Please select the applied cooperation with X and describe how this is achieved."]
[null,"The maximum total number of characters is 500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(M388)","v":0}]
[]
[null,null,null,null,"Development of the operation"]
[]
[null,null,null,null,"Implementation of the operation"]
[]
[null,null,null,null,"Staffing of the operation"]
[]
[null,null,null,null,"Financing of the operation"]
[]
[]
[]
[null," B.7.3  Capitalisation                                                                                                                                                                                                             \nIn which way does the project capitalize previous cooperation and experience (if applicable), especially in the Programme area?\n- Capitalization of Beneficiaries’  know-how experience\n- Capitalization of Beneficiaries’ experience in Cross border Cooperation activities\n- Capitalization of previous cooperation among current Beneficiaries\n- Capitalization of previous relevant projects   "]
[null,"The maximum total number of characters is 1000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B401)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B.8  COMPATIBILITY WITH EU AND NATIONAL POLICIES"]
[]
[null,"B.8.1 Consistency of the project with EU horizontal principles                                                                                                                                    \nPlease describe if applicable, the effect of the project to each one of the horizontal principles. Please select with an X only one option per principle and provide the justification. "]
[]
[null,null,"Equal opportunities and non-discrimination (including provision of accessibility of disabled persons)"]
[null,null,"Please state if the project will : "]
[null,"The maximum total number of characters is 750",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(Q419)","v":0}]
[]
[null,null,null,null,"Consistent "]
[]
[]
[]
[null,null,null,"x","Non Consistent "]
[]
[]
[null,null,"Sustainable Development"]
[null,null,"Please state if the project will : "]
[null,"The maximum total number of characters is 750",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(Q430)","v":0}]
[]
[null,null,null,null,"Consistent "]
[]
[]
[]
[null,null,null,"x","Non Consistent "]
[]
[]
[null,null,"Equality between men and women"]
[null,null,"Please state if the project will : "]
[null,"The maximum total number of characters is 750",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(K441)","v":0}]
[]
[null,null,null,null,"Consistent "]
[]
[]
[]
[null,null,null,"x","Non Consistent "]
[]
[]
[null,"B.8.2 Contribution to other EU (incl. macroregional strategies), National, Regional and Local policies.                                                             \nPlease describe the project’s contribution or achieved synergies and complementarities with relevant EU/regional/national strategies, instruments and policies; in particular, those concerning the project or programme area. "]
[null,"The maximum total number of characters is 2000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,{"$f":"LEN(B452)+LEN(B461)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.9.1 Other "]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,null,null,{"$f":"LEN(B475)+LEN(B484)+LEN(B493)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B.10.1 Other "]
[null,"The maximum total number of characters is 3000"]
[null,"(please do not exceed 1000 characters in each box)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of characters ",null,null,null,null,null,null,null,null,{"$f":"LEN(B507)+LEN(B516)+LEN(B525)","v":0}]

{"sheet":"Partnership","index":4,"n_rows":292,"n_cols":17,"rows_kept":292,"cut":false,"hidden":false,"merged":[[15,10,15,15],[15,16,15,21],[15,22,15,30],[16,10,16,15],[16,16,16,21],[16,22,16,30],[36,10,36,30],[212,0,212,9],[204,0,204,9],[206,0,206,9],[193,10,193,30],[33,10,33,30],[34,0,34,9],[34,10,34,30],[28,0,28,9],[28,10,28,30],[19,10,19,15],[19,16,19,21],[27,0,27,9],[27,10,27,30],[31,0,31,9],[21,0,21,9],[25,0,25,9],[32,0,32,30],[203,0,203,9],[48,10,48,30],[49,10,49,30],[84,10,84,30],[207,0,207,9],[207,10,207,30],[49,0,49,9],[50,0,50,9],[39,10,39,30],[45,10,45,30],[205,0,205,9],[196,0,196,9],[52,0,52,9],[206,10,206,30],[204,10,204,30],[205,10,205,30],[86,10,86,15],[86,16,86,21],[86,22,86,30],[199,0,199,9],[198,0,198,9],[197,0,197,9],[190,10,190,30],[197,10,197,30],[35,0,35,9],[47,10,47,30],[39,0,39,9],[35,10,35,30],[44,10,44,30],[51,0,51,9],[36,0,36,9],[37,10,37,30],[37,0,37,9],[38,10,38,30],[43,0,43,28],[44,0,44,9],[51,10,51,30],[45,0,45,9],[48,0,48,9],[46,0,46,9],[46,10,46,30],[47,0,47,9],[50,10,50,30],[291,0,291,9],[291,10,291,30],[235,0,235,9],[235,10,235,30],[254,10,254,15],[254,16,254,21],[254,22,254,30],[263,0,263,9],[263,10,263,30],[239,0,239,28],[243,10,243,30],[249,10,249,30],[245,10,245,30],[245,0,245,9],[248,0,248,9],[240,0,240,9],[243,0,243,9],[251,0,251,9],[240,10,240,30],[249,0,249,9],[242,0,242,9],[241,0,241,9],[262,0,262,9],[261,10,261,30],[3,10,3,30],[0,0,0,31],[13,10,13,30],[2,0,2,28],[6,10,6,30],[8,0,8,9],[3,0,3,9],[9,0,9,9],[6,0,6,9],[7,0,7,9],[7,10,7,30],[4,0,4,9],[4,10,4,30],[5,0,5,9],[5,10,5,30],[11,10,11,30],[8,10,8,30],[12,10,12,30],[10,10,10,30],[9,10,9,30],[10,0,10,9],[11,0,11,9],[12,0,12,9],[13,0,13,9],[214,10,214,30],[15,0,15,9],[14,0,14,9],[14,10,14,30],[19,22,19,30],[25,10,25,30],[26,0,26,9],[17,0,17,9],[17,10,17,30],[20,0,20,9],[24,0,24,9],[20,10,20,30],[16,0,16,9],[18,0,18,9],[18,10,18,30],[21,10,21,30],[19,0,19,9],[33,0,33,9],[52,10,52,30],[26,10,26,30],[38,0,38,9],[40,0,40,9],[40,10,40,30],[213,10,213,30],[200,0,200,9],[192,0,192,9],[192,10,192,30],[190,0,190,9],[184,10,184,30],[184,0,184,9],[186,10,186,30],[189,10,189,30],[191,10,191,30],[200,10,200,30],[199,10,199,30],[198,16,198,21],[198,22,198,30],[191,0,191,9],[185,0,185,9],[185,10,185,30],[193,0,193,9],[195,0,195,9],[195,10,195,15],[195,16,195,21],[195,22,195,30],[198,10,198,15],[196,10,196,30],[194,10,194,15],[212,10,212,30],[211,0,211,28],[221,0,221,9],[226,10,226,15],[226,16,226,21],[226,22,226,30],[226,0,226,9],[224,0,224,9],[222,0,222,9],[215,0,215,9],[216,10,216,30],[219,10,219,30],[215,10,215,30],[221,10,221,30],[217,0,217,9],[220,10,220,30],[220,0,220,9],[216,0,216,9],[218,10,218,30],[219,0,219,9],[217,10,217,30],[218,0,218,9],[214,0,214,9],[213,0,213,9],[234,0,234,9],[223,0,223,9],[225,0,225,9],[227,0,227,9],[232,0,232,9],[228,0,228,9],[232,10,232,30],[228,10,228,30],[231,0,231,9],[225,10,225,30],[224,10,224,30],[233,0,233,9],[227,10,227,30],[233,10,233,30],[250,0,250,9],[244,0,244,9],[244,10,244,30],[247,0,247,9],[248,10,248,30],[247,10,247,30],[246,10,246,30],[246,0,246,9],[251,10,251,15],[251,16,251,21],[251,22,251,30],[279,10,279,15],[279,16,279,21],[279,22,279,30],[276,10,276,30],[289,0,289,9],[279,0,279,9],[280,0,280,9],[283,0,283,9],[288,10,288,30],[283,10,283,30],[289,10,289,30],[284,10,284,30],[287,0,287,9],[282,10,282,15],[282,16,282,21],[282,22,282,30],[282,0,282,9],[284,0,284,9],[194,16,194,21],[194,22,194,30],[194,0,194,9],[272,0,272,9],[272,10,272,30],[270,10,270,30],[281,10,281,30],[280,10,280,30],[275,0,275,9],[273,10,273,30],[277,10,277,30],[281,0,281,9],[278,0,278,9],[271,10,271,30],[274,0,274,9],[274,10,274,30],[271,0,271,9],[270,0,270,9],[273,0,273,9],[275,10,275,30],[278,10,278,15],[278,16,278,21],[278,22,278,30],[222,10,222,15],[166,0,166,9],[165,10,165,30],[183,0,183,28],[188,10,188,30],[186,0,186,9],[189,0,189,9],[188,0,188,9],[187,10,187,30],[187,0,187,9],[171,0,171,9],[171,10,171,30],[178,10,178,30],[177,0,177,9],[178,0,178,9],[179,0,179,9],[179,10,179,30],[168,0,168,9],[168,10,168,30],[169,0,169,9],[169,10,169,30],[170,0,170,9],[172,10,172,30],[177,10,177,30],[172,0,172,9],[175,0,175,9],[176,0,176,9],[176,10,176,30],[170,10,170,15],[170,16,170,21],[170,22,170,30],[165,0,165,9],[156,10,156,30],[162,0,162,9],[162,10,162,30],[156,0,156,9],[158,10,158,30],[167,0,167,9],[160,0,160,9],[160,10,160,30],[159,0,159,9],[158,0,158,9],[159,10,159,30],[166,10,166,15],[166,16,166,21],[166,22,166,30],[167,10,167,15],[167,16,167,21],[167,22,167,30],[164,0,164,9],[164,10,164,30],[161,0,161,9],[161,10,161,30],[163,0,163,9],[163,10,163,30],[148,0,148,9],[136,0,136,9],[136,10,136,30],[147,0,147,9],[157,0,157,9],[140,0,140,9],[155,0,155,28],[144,0,144,9],[150,0,150,9],[149,10,149,30],[148,10,148,30],[143,0,143,9],[149,0,149,9],[142,16,142,21],[142,22,142,30],[151,0,151,9],[151,10,151,30],[138,0,138,9],[137,0,137,9],[144,10,144,30],[157,10,157,30],[142,0,142,9],[141,0,141,9],[141,10,141,30],[140,10,140,30],[134,0,134,9],[135,0,135,9],[137,10,137,30],[139,0,139,9],[142,10,142,15],[139,10,139,15],[139,16,139,21],[139,22,139,30],[133,0,133,9],[133,10,133,30],[129,0,129,9],[129,10,129,30],[132,10,132,30],[131,0,131,9],[131,10,131,30],[130,0,130,9],[130,10,130,30],[132,0,132,9],[53,10,53,30],[113,0,113,9],[111,0,111,9],[116,0,116,9],[115,10,115,30],[113,10,113,30],[128,0,128,9],[128,10,128,30],[127,0,127,28],[123,0,123,9],[123,10,123,30],[122,0,122,9],[122,10,122,30],[116,10,116,30],[121,10,121,30],[120,0,120,9],[119,0,119,9],[120,10,120,30],[112,10,112,30],[114,22,114,30],[121,0,121,9],[65,10,65,30],[60,10,60,30],[54,0,54,9],[71,0,71,28],[72,0,72,9],[73,0,73,9],[74,10,74,30],[75,10,75,30],[59,0,59,9],[81,10,81,30],[57,0,57,9],[57,10,57,30],[58,0,58,9],[59,10,59,30],[66,0,66,9],[58,10,58,15],[58,16,58,21],[58,22,58,30],[72,10,72,30],[74,0,74,9],[60,0,60,9],[63,0,63,9],[77,0,77,9],[73,10,73,30],[76,0,76,9],[290,10,290,30],[290,0,290,9],[66,10,66,30],[150,10,150,30],[143,10,143,30],[102,10,102,30],[101,0,101,9],[112,0,112,9],[94,10,94,30],[288,0,288,9],[108,10,108,30],[106,0,106,9],[100,0,100,9],[103,0,103,9],[95,10,95,30],[100,10,100,30],[103,10,103,30],[276,0,276,9],[277,0,277,9],[88,0,88,9],[82,0,82,9],[82,10,82,15],[82,16,82,21],[82,22,82,30],[110,0,110,9],[93,10,93,30],[92,10,92,30],[86,0,86,9],[93,0,93,9],[102,0,102,9],[101,10,101,30],[53,0,53,9],[107,0,107,9],[107,10,107,30],[64,10,64,30],[64,0,64,9],[56,0,56,9],[56,10,56,30],[54,10,54,15],[54,16,54,21],[54,22,54,30],[55,10,55,15],[55,16,55,21],[55,22,55,30],[83,10,83,15],[83,16,83,21],[83,22,83,30],[55,0,55,9],[94,0,94,9],[65,0,65,9],[75,0,75,9],[95,0,95,9],[81,0,81,9],[67,0,67,9],[67,10,67,30],[87,10,87,30],[87,0,87,9],[84,0,84,9],[80,0,80,9],[80,10,80,30],[78,0,78,9],[77,10,77,30],[79,0,79,9],[83,0,83,9],[79,10,79,30],[92,0,92,9],[85,0,85,9],[91,0,91,9],[85,10,85,30],[88,10,88,30],[78,10,78,30],[76,10,76,30],[99,0,99,28],[110,10,110,15],[110,16,110,21],[110,22,110,30],[111,10,111,15],[111,16,111,21],[111,22,111,30],[138,10,138,15],[138,16,138,21],[138,22,138,30],[134,10,134,30],[135,10,135,30],[109,10,109,30],[114,0,114,9],[115,0,115,9],[104,0,104,9],[104,10,104,30],[105,0,105,9],[105,10,105,30],[114,10,114,15],[114,16,114,21],[108,0,108,9],[106,10,106,30],[109,0,109,9],[222,16,222,21],[222,22,222,30],[223,10,223,15],[223,16,223,21],[223,22,223,30],[250,10,250,15],[250,16,250,21],[250,22,250,30],[241,10,241,30],[242,10,242,30],[234,10,234,30],[269,10,269,30],[267,0,267,28],[269,0,269,9],[254,0,254,9],[260,10,260,30],[260,0,260,9],[252,10,252,30],[255,0,255,9],[253,0,253,9],[252,0,252,9],[262,10,262,30],[261,0,261,9],[256,10,256,30],[259,0,259,9],[256,0,256,9],[268,0,268,9],[268,10,268,30],[255,10,255,30],[253,10,253,30]]}
["SECTION C  - PARTNERSHIP"]
[]
["Lead Beneficiary (PB1) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title/ Abbreviation"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Project Manager"]
["Financial Manager"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Taxation Office"]
["Tax Number "]
[]
[]
["Budget of Lead Beneficiary"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z61","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K26*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K26*15/100","v":0}]
["National Counterpart Type"]
[]
[]
["Bank Details of Lead Beneficiary"]
["(to be completed upon approval)"]
["Bank Name"]
["Address"]
["Postal Code"]
["Town"]
["Country"]
["IBAN"]
["SWIFT code"]
["Holder of the account"]
[]
[]
["Beneficiary 2 (PB2) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB2"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z102","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K65*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K65*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 3 (PB3) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB3"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z143","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K93*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K93*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 4 (PB4) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB4"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z184","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K121*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K121*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 5 (PB5) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB5"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z225","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K149*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K149*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 6 (PB6) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB6"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z266","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K177*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K177*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 7 (PB7) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB7"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z307","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K205*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K205*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 8 (PB8) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB8"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z348","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K233*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K233*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 9 (PB9) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB9"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z389","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K261*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K261*15/100","v":0}]
["National Counterpart Type"]
[]
[]
[]
["Beneficiary 10 (PB10) Details"]
["Name of institution in English"]
["Name of institution in original language"]
["Distinctive Title"]
["Legal Status"]
["Legal Representative"]
["Position of the legal representative in the organisation"]
["Contact Person for the project"]
["Address"]
["Country"]
["NUTS III code"]
["Telephone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fax"]
["e-mail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"website"]
["Staff Cost Calculation Method"]
["Office and Administration Calculation Method"]
["Is your organisation entitled to recover VAT based on national legislation for the activities implemented in the project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If recoverable, explain how:"]
["Tax Office"]
["Tax Number "]
[]
[]
["Budget of PB10"]
["Total Budget",null,null,null,null,null,null,null,null,null,{"$f":"Budget!Z430","v":0}]
["Union Support",null,null,null,null,null,null,null,null,null,{"$f":"K289*85/100","v":0}]
["National Contribution",null,null,null,null,null,null,null,null,null,{"$f":"K289*15/100","v":0}]
["National Counterpart Type"]

{"sheet":"Budget","index":5,"n_rows":430,"n_cols":26,"rows_kept":430,"cut":false,"hidden":false,"merged":[[229,4,229,6],[235,4,235,6],[248,4,248,6],[245,4,245,6],[246,4,246,6],[241,4,241,6],[249,4,249,6],[250,4,250,6],[236,4,236,6],[237,4,237,6],[238,4,238,6],[239,4,239,6],[240,4,240,6],[242,4,242,6],[247,4,247,6],[244,4,244,6],[107,4,107,6],[108,4,108,6],[109,4,109,6],[110,4,110,6],[111,4,111,6],[113,4,113,6],[114,4,114,6],[129,4,129,6],[131,4,131,6],[132,4,132,6],[133,4,133,6],[125,4,125,6],[126,4,126,6],[127,4,127,6],[128,4,128,6],[130,4,130,6],[7,1,7,6],[7,7,7,9],[7,10,7,12],[7,13,7,15],[6,1,6,6],[6,7,6,9],[6,10,6,12],[6,13,6,15],[63,1,63,3],[22,4,23,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[24,4,24,6],[46,4,46,6],[47,4,47,6],[49,4,49,6],[50,4,50,6],[51,4,51,6],[45,4,45,6],[63,13,64,15],[50,7,50,9],[59,1,59,3],[57,1,57,3],[52,7,52,9],[59,13,59,15],[46,13,46,15],[63,4,64,6],[64,1,64,3],[63,7,64,9],[130,13,130,15],[130,1,130,3],[130,7,130,9],[66,4,66,6],[67,4,67,6],[68,4,68,6],[52,4,52,6],[429,1,429,3],[429,7,429,9],[429,22,429,24],[426,22,426,24],[426,13,426,15],[395,16,395,18],[410,19,410,21],[399,13,399,15],[427,13,427,15],[427,1,427,3],[410,10,410,12],[416,7,416,9],[412,10,412,12],[413,10,413,12],[410,7,410,9],[418,7,418,9],[413,7,413,9],[414,10,414,12],[429,13,429,15],[428,1,428,3],[426,7,426,9],[426,1,426,3],[424,1,424,3],[427,7,427,9],[344,22,344,24],[363,25,363,27],[425,1,425,3],[424,7,424,9],[425,7,425,9],[427,4,427,6],[429,19,429,21],[426,16,426,18],[426,19,426,21],[387,10,387,12],[387,13,387,15],[387,7,387,9],[377,16,377,18],[377,10,377,12],[37,4,37,6],[38,4,38,6],[39,4,39,6],[41,4,41,6],[428,22,428,24],[385,16,385,18],[387,22,387,24],[411,16,411,18],[424,19,424,21],[388,19,388,21],[387,19,387,21],[386,19,386,21],[385,19,385,21],[42,4,42,6],[48,4,48,6],[54,4,54,6],[65,4,65,6],[59,4,59,6],[60,4,60,6],[378,25,378,27],[378,22,378,24],[377,25,377,27],[377,22,377,24],[376,22,376,24],[376,25,376,27],[379,25,379,27],[380,25,380,27],[388,25,388,27],[382,25,382,27],[383,25,383,27],[384,25,384,27],[385,25,385,27],[387,25,387,27],[386,25,386,27],[381,25,381,27],[385,22,385,24],[382,22,382,24],[383,22,383,24],[381,22,381,24],[386,22,386,24],[384,22,384,24],[388,22,388,24],[380,22,380,24],[364,25,364,27],[365,25,365,27],[359,25,359,27],[360,25,360,27],[350,25,351,27],[357,25,357,27],[356,25,356,27],[361,25,361,27],[375,25,375,27],[373,25,373,27],[374,25,374,27],[362,25,362,27],[367,25,367,27],[369,25,369,27],[374,22,374,24],[372,25,372,27],[366,25,366,27],[368,22,368,24],[367,22,367,24],[370,22,370,24],[371,22,371,24],[369,22,369,24],[368,25,368,27],[371,25,371,27],[372,22,372,24],[375,22,375,24],[373,22,373,24],[357,22,357,24],[358,22,358,24],[356,22,356,24],[366,22,366,24],[370,25,370,27],[317,25,317,27],[318,25,318,27],[319,25,319,27],[358,25,358,27],[339,25,339,27],[340,25,340,27],[341,25,341,27],[352,25,352,27],[342,25,342,27],[343,25,343,27],[344,25,344,27],[345,25,345,27],[346,25,346,27],[355,25,355,27],[326,25,326,27],[327,25,327,27],[332,25,332,27],[333,25,333,27],[353,25,353,27],[354,25,354,27],[347,25,347,27],[338,25,338,27],[335,25,335,27],[311,25,311,27],[305,25,305,27],[306,25,306,27],[299,25,299,27],[300,25,300,27],[295,25,295,27],[296,25,296,27],[297,25,297,27],[298,25,298,27],[331,25,331,27],[336,25,336,27],[337,25,337,27],[312,25,312,27],[313,25,313,27],[301,25,301,27],[302,25,302,27],[303,25,303,27],[304,25,304,27],[309,25,310,27],[320,25,320,27],[321,25,321,27],[322,25,322,27],[334,25,334,27],[328,25,328,27],[329,25,329,27],[323,25,323,27],[324,25,324,27],[325,25,325,27],[330,25,330,27],[314,25,314,27],[315,25,315,27],[316,25,316,27],[286,25,286,27],[262,25,262,27],[263,25,263,27],[271,25,271,27],[272,25,272,27],[279,25,279,27],[280,25,280,27],[281,25,281,27],[282,25,282,27],[287,25,287,27],[288,25,288,27],[293,25,293,27],[294,25,294,27],[289,25,289,27],[290,25,290,27],[291,25,291,27],[292,25,292,27],[268,25,269,27],[270,25,270,27],[264,25,264,27],[265,25,265,27],[256,25,256,27],[257,25,257,27],[260,25,260,27],[261,25,261,27],[283,25,283,27],[284,25,284,27],[273,25,273,27],[274,25,274,27],[277,25,277,27],[278,25,278,27],[275,25,275,27],[276,25,276,27],[285,25,285,27],[258,25,258,27],[259,25,259,27],[240,25,240,27],[241,25,241,27],[252,25,252,27],[253,25,253,27],[246,25,246,27],[247,25,247,27],[242,25,242,27],[243,25,243,27],[244,25,244,27],[245,25,245,27],[250,25,250,27],[251,25,251,27],[248,25,248,27],[249,25,249,27],[254,25,254,27],[255,25,255,27],[238,25,238,27],[239,25,239,27],[234,25,234,27],[235,25,235,27],[236,25,236,27],[237,25,237,27],[230,25,230,27],[231,25,231,27],[186,25,187,27],[188,25,188,27],[217,25,217,27],[218,25,218,27],[207,25,207,27],[208,25,208,27],[209,25,209,27],[210,25,210,27],[232,25,232,27],[233,25,233,27],[219,25,219,27],[220,25,220,27],[221,25,221,27],[222,25,222,27],[223,25,223,27],[224,25,224,27],[227,25,228,27],[229,25,229,27],[215,25,215,27],[216,25,216,27],[199,25,199,27],[200,25,200,27],[211,25,211,27],[212,25,212,27],[157,25,157,27],[172,25,172,27],[173,25,173,27],[168,25,168,27],[169,25,169,27],[205,25,205,27],[206,25,206,27],[203,25,203,27],[204,25,204,27],[197,25,197,27],[198,25,198,27],[201,25,201,27],[202,25,202,27],[193,25,193,27],[194,25,194,27],[182,25,182,27],[183,25,183,27],[191,25,191,27],[192,25,192,27],[189,25,189,27],[190,25,190,27],[174,25,174,27],[175,25,175,27],[180,25,180,27],[181,25,181,27],[176,25,176,27],[177,25,177,27],[178,25,178,27],[179,25,179,27],[150,25,150,27],[151,25,151,27],[140,25,140,27],[129,25,129,27],[130,25,130,27],[131,25,131,27],[132,25,132,27],[135,25,135,27],[136,25,136,27],[137,25,137,27],[155,25,155,27],[156,25,156,27],[139,25,139,27],[213,25,213,27],[214,25,214,27],[162,25,162,27],[163,25,163,27],[170,25,170,27],[171,25,171,27],[166,25,166,27],[167,25,167,27],[164,25,164,27],[165,25,165,27],[195,25,195,27],[196,25,196,27],[160,25,160,27],[161,25,161,27],[152,25,152,27],[153,25,153,27],[158,25,158,27],[159,25,159,27],[154,25,154,27],[127,25,127,27],[128,25,128,27],[115,25,115,27],[116,25,116,27],[126,25,126,27],[118,25,118,27],[123,25,123,27],[148,25,148,27],[149,25,149,27],[112,25,112,27],[133,25,133,27],[106,25,106,27],[109,25,109,27],[110,25,110,27],[125,25,125,27],[119,25,119,27],[120,25,120,27],[117,25,117,27],[122,25,122,27],[138,25,138,27],[134,25,134,27],[141,25,141,27],[142,25,142,27],[145,25,146,27],[147,25,147,27],[100,25,100,27],[101,25,101,27],[113,25,113,27],[114,25,114,27],[107,25,107,27],[108,25,108,27],[104,25,105,27],[111,25,111,27],[124,25,124,27],[121,25,121,27],[87,25,87,27],[92,25,92,27],[88,25,88,27],[89,25,89,27],[86,25,86,27],[91,25,91,27],[54,25,54,27],[72,25,72,27],[99,25,99,27],[94,25,94,27],[95,25,95,27],[96,25,96,27],[97,25,97,27],[73,25,73,27],[74,25,74,27],[93,25,93,27],[98,25,98,27],[90,25,90,27],[85,25,85,27],[84,25,84,27],[70,25,70,27],[63,25,64,27],[28,25,28,27],[29,25,29,27],[18,22,18,24],[22,25,23,27],[27,25,27,27],[24,25,24,27],[24,22,24,24],[40,25,40,27],[35,25,35,27],[32,25,32,27],[26,25,26,27],[33,25,33,27],[38,25,38,27],[34,25,34,27],[37,25,37,27],[30,25,30,27],[39,25,39,27],[31,25,31,27],[32,22,32,24],[34,22,34,24],[40,22,40,24],[22,22,23,24],[26,22,26,24],[25,22,25,24],[28,22,28,24],[31,22,31,24],[38,22,38,24],[25,25,25,27],[30,22,30,24],[29,22,29,24],[43,25,43,27],[48,25,48,27],[46,25,46,27],[47,25,47,27],[36,25,36,27],[53,25,53,27],[81,25,81,27],[80,25,80,27],[76,25,76,27],[68,25,68,27],[69,25,69,27],[56,25,56,27],[65,25,65,27],[71,25,71,27],[55,25,55,27],[45,25,45,27],[41,25,41,27],[57,25,57,27],[51,25,51,27],[44,25,44,27],[52,25,52,27],[42,25,42,27],[49,25,49,27],[50,25,50,27],[354,22,354,24],[355,22,355,24],[360,22,360,24],[361,22,361,24],[347,22,347,24],[352,22,352,24],[58,25,58,27],[345,22,345,24],[341,22,341,24],[359,22,359,24],[77,25,77,27],[78,25,78,27],[346,22,346,24],[353,22,353,24],[343,22,343,24],[350,22,351,24],[59,25,59,27],[79,25,79,27],[82,25,82,27],[83,25,83,27],[75,25,75,27],[66,25,66,27],[60,25,60,27],[342,22,342,24],[337,22,337,24],[326,22,326,24],[318,22,318,24],[309,22,310,24],[299,22,299,24],[291,22,291,24],[67,25,67,27],[283,22,283,24],[386,1,386,3],[386,7,386,9],[386,10,386,12],[388,10,388,12],[388,13,388,15],[388,7,388,9],[387,1,387,3],[388,16,388,18],[386,13,386,15],[386,4,386,6],[387,4,387,6],[388,4,388,6],[363,22,363,24],[365,22,365,24],[379,22,379,24],[381,19,381,21],[384,19,384,21],[382,19,382,21],[384,16,384,18],[386,16,386,18],[387,16,387,18],[388,1,388,3],[379,1,379,3],[378,1,378,3],[373,1,373,3],[365,4,365,6],[366,4,366,6],[367,4,367,6],[368,4,368,6],[377,1,377,3],[377,7,377,9],[377,13,377,15],[385,1,385,3],[383,13,383,15],[385,13,385,15],[385,7,385,9],[383,10,383,12],[384,13,384,15],[380,1,380,3],[382,13,382,15],[379,10,379,12],[382,1,382,3],[384,1,384,3],[384,7,384,9],[383,1,383,3],[383,7,383,9],[384,10,384,12],[381,1,381,3],[381,7,381,9],[379,7,379,9],[385,10,385,12],[381,13,381,15],[383,16,383,18],[380,13,380,15],[374,7,374,9],[374,10,374,12],[374,16,374,18],[373,7,373,9],[373,13,373,15],[373,16,373,18],[373,19,373,21],[373,10,373,12],[372,13,372,15],[371,16,371,18],[371,19,371,21],[371,10,371,12],[379,13,379,15],[383,19,383,21],[380,7,380,9],[380,19,380,21],[379,19,379,21],[379,16,379,18],[378,16,378,18],[380,16,380,18],[380,10,380,12],[382,7,382,9],[382,10,382,12],[382,16,382,18],[381,16,381,18],[381,10,381,12],[377,19,377,21],[375,10,375,12],[375,7,375,9],[376,13,376,15],[372,16,372,18],[375,16,375,18],[376,16,376,18],[376,10,376,12],[378,19,378,21],[376,19,376,21],[378,13,378,15],[376,1,376,3],[374,1,374,3],[376,7,376,9],[375,1,375,3],[375,13,375,15],[374,13,374,15],[375,19,375,21],[374,19,374,21],[378,7,378,9],[378,10,378,12],[375,4,375,6],[376,4,376,6],[362,22,362,24],[366,1,366,3],[367,1,367,3],[365,19,365,21],[366,7,366,9],[368,19,368,21],[369,10,369,12],[369,13,369,15],[369,16,369,18],[370,16,370,18],[370,10,370,12],[369,19,369,21],[368,16,368,18],[369,1,369,3],[369,7,369,9],[372,1,372,3],[372,7,372,9],[371,1,371,3],[368,1,368,3],[370,1,370,3],[370,7,370,9],[371,7,371,9],[368,7,368,9],[372,10,372,12],[371,13,371,15],[369,4,369,6],[371,4,371,6],[370,4,370,6],[372,4,372,6],[370,19,370,21],[370,13,370,15],[372,19,372,21],[363,16,363,18],[364,16,364,18],[364,19,364,21],[366,19,366,21],[363,19,363,21],[364,22,364,24],[366,16,366,18],[366,10,366,12],[366,13,366,15],[368,13,368,15],[367,10,367,12],[367,7,367,9],[368,10,368,12],[367,13,367,15],[367,19,367,21],[365,7,365,9],[367,16,367,18],[365,10,365,12],[365,13,365,15],[365,16,365,18],[359,10,359,12],[360,10,360,12],[362,10,362,12],[362,13,362,15],[360,19,360,21],[360,16,360,18],[362,1,362,3],[362,7,362,9],[361,1,361,3],[361,7,361,9],[360,1,360,3],[360,7,360,9],[360,4,360,6],[361,4,361,6],[362,4,362,6],[359,13,359,15],[362,16,362,18],[362,19,362,21],[365,1,365,3],[359,4,359,6],[359,1,359,3],[359,7,359,9],[364,10,364,12],[358,1,358,3],[358,7,358,9],[359,16,359,18],[359,19,359,21],[358,10,358,12],[358,13,358,15],[355,1,355,3],[355,7,355,9],[361,19,361,21],[361,13,361,15],[361,16,361,18],[360,13,360,15],[357,16,357,18],[357,19,357,21],[364,1,364,3],[363,1,363,3],[363,7,363,9],[363,10,363,12],[364,7,364,9],[364,13,364,15],[363,13,363,15],[363,4,363,6],[364,4,364,6],[361,10,361,12],[356,4,356,6],[358,16,358,18],[358,19,358,21],[350,19,351,21],[352,16,352,18],[352,19,352,21],[350,4,351,6],[353,16,353,18],[353,19,353,21],[350,13,351,15],[355,19,355,21],[356,16,356,18],[356,19,356,21],[356,13,356,15],[354,16,354,18],[354,19,354,21],[353,13,353,15],[355,10,355,12],[355,13,355,15],[354,10,354,12],[354,13,354,15],[354,7,354,9],[353,4,353,6],[354,4,354,6],[352,13,352,15],[350,7,351,9],[350,10,351,12],[350,16,351,18],[355,4,355,6],[355,16,355,18],[353,1,353,3],[357,10,357,12],[357,13,357,15],[357,1,357,3],[357,7,357,9],[356,1,356,3],[356,7,356,9],[356,10,356,12],[353,7,353,9],[353,10,353,12],[352,1,352,3],[352,7,352,9],[352,10,352,12],[354,1,354,3],[350,1,350,3],[351,1,351,3],[347,4,347,6],[357,4,357,6],[345,1,345,3],[345,7,345,9],[346,10,346,12],[346,13,346,15],[346,1,346,3],[346,7,346,9],[345,10,345,12],[345,13,345,15],[344,1,344,3],[344,7,344,9],[344,10,344,12],[344,13,344,15],[347,16,347,18],[347,19,347,21],[347,1,347,3],[346,16,346,18],[346,19,346,21],[344,16,344,18],[344,19,344,21],[345,16,345,18],[345,19,345,21],[344,4,344,6],[345,4,345,6],[346,4,346,6],[347,7,347,9],[347,10,347,12],[347,13,347,15],[342,16,342,18],[342,19,342,21],[343,16,343,18],[343,19,343,21],[340,13,340,15],[342,13,342,15],[340,16,340,18],[340,19,340,21],[341,16,341,18],[341,1,341,3],[341,7,341,9],[341,10,341,12],[341,13,341,15],[343,10,343,12],[343,13,343,15],[343,1,343,3],[343,7,343,9],[342,10,342,12],[342,1,342,3],[342,7,342,9],[340,4,340,6],[342,4,342,6],[343,4,343,6],[339,16,339,18],[335,22,335,24],[336,22,336,24],[335,16,335,18],[335,19,335,21],[338,22,338,24],[341,19,341,21],[340,22,340,24],[339,22,339,24],[339,1,339,3],[339,7,339,9],[339,10,339,12],[339,13,339,15],[339,19,339,21],[340,1,340,3],[340,7,340,9],[340,10,340,12],[336,4,336,6],[338,4,338,6],[339,4,339,6],[337,1,337,3],[337,7,337,9],[338,10,338,12],[338,13,338,15],[338,1,338,3],[338,7,338,9],[337,10,337,12],[337,13,337,15],[336,1,336,3],[336,7,336,9],[336,10,336,12],[336,13,336,15],[336,16,336,18],[336,19,336,21],[337,16,337,18],[337,19,337,21],[337,4,337,6],[338,16,338,18],[338,19,338,21],[334,22,334,24],[334,16,334,18],[334,19,334,21],[333,16,333,18],[333,19,333,21],[333,22,333,24],[333,1,333,3],[333,7,333,9],[333,10,333,12],[333,13,333,15],[335,10,335,12],[335,13,335,15],[335,1,335,3],[335,7,335,9],[334,10,334,12],[334,13,334,15],[334,1,334,3],[334,7,334,9],[333,4,333,6],[334,4,334,6],[332,16,332,18],[332,19,332,21],[330,22,330,24],[332,22,332,24],[331,22,331,24],[330,16,330,18],[330,19,330,21],[332,1,332,3],[332,7,332,9],[331,16,331,18],[331,19,331,21],[331,1,331,3],[331,7,331,9],[331,10,331,12],[331,13,331,15],[332,10,332,12],[332,13,332,15],[330,4,330,6],[331,4,331,6],[332,4,332,6],[329,1,329,3],[329,7,329,9],[330,10,330,12],[330,13,330,15],[330,1,330,3],[330,7,330,9],[329,10,329,12],[329,13,329,15],[328,1,328,3],[328,7,328,9],[328,10,328,12],[328,13,328,15],[329,22,329,24],[328,16,328,18],[328,19,328,21],[329,16,329,18],[329,19,329,21],[328,4,328,6],[328,22,328,24],[326,16,326,18],[326,19,326,21],[325,16,325,18],[325,19,325,21],[325,22,325,24],[325,1,325,3],[325,7,325,9],[325,10,325,12],[325,13,325,15],[327,10,327,12],[327,13,327,15],[327,1,327,3],[327,7,327,9],[326,10,326,12],[326,13,326,15],[326,1,326,3],[326,7,326,9],[327,22,327,24],[327,16,327,18],[327,19,327,21],[325,4,325,6],[326,4,326,6],[327,4,327,6],[324,16,324,18],[324,19,324,21],[322,22,322,24],[324,22,324,24],[323,22,323,24],[322,16,322,18],[322,19,322,21],[324,1,324,3],[324,7,324,9],[323,16,323,18],[323,19,323,21],[323,1,323,3],[323,7,323,9],[323,10,323,12],[323,13,323,15],[324,10,324,12],[324,13,324,15],[322,4,322,6],[324,4,324,6],[323,4,323,6],[321,1,321,3],[321,7,321,9],[322,10,322,12],[322,13,322,15],[322,1,322,3],[322,7,322,9],[321,10,321,12],[321,13,321,15],[320,1,320,3],[320,7,320,9],[320,10,320,12],[320,13,320,15],[321,22,321,24],[320,16,320,18],[320,19,320,21],[321,16,321,18],[321,19,321,21],[320,4,320,6],[320,22,320,24],[321,4,321,6],[318,16,318,18],[318,19,318,21],[317,16,317,18],[317,19,317,21],[317,22,317,24],[317,1,317,3],[317,7,317,9],[317,10,317,12],[317,13,317,15],[319,10,319,12],[319,13,319,15],[319,1,319,3]],"merged_total":3518,"flags":["merged_cut"]}
["SECTION D - BUDGET "]
[]
[null,"Project Budget",null,null,null,null,null,"TOTAL",null,null,{"$f":"VF!A2","v":"Albania"},null,null,{"$f":"VF!A3","v":"Greece"}]
[null,"Union Support",null,null,null,null,null,{"$f":"K4+N4","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A2,Project_Identification!H85,0)+IF(Project_Identification!E87=VF!A2,Project_Identification!H87,0)+IF(Project_Identification!E89=VF!A2,Project_Identification!H89,0)+IF(Project_Identification!E91=VF!A2,Project_Identification!H91,0)+IF(Project_Identification!E93=VF!A2,Project_Identification!H93,0)+IF(Project_Identification!E95=VF!A2,Project_Identification!H95,0)+IF(Project_Identification!E97=VF!A2,Project_Identification!H97,0)+IF(Project_Identification!E99=VF!A2,Project_Identification!H99,0)+IF(Project_Identification!E101=VF!A2,Project_Identification!H101,0)+IF(Project_Identification!E103=VF!A2,Project_Identification!H103,0)","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A3,Project_Identification!H85,0)+IF(Project_Identification!E87=VF!A3,Project_Identification!H87,0)+IF(Project_Identification!E89=VF!A3,Project_Identification!H89,0)+IF(Project_Identification!E91=VF!A3,Project_Identification!H91,0)+IF(Project_Identification!E93=VF!A3,Project_Identification!H93,0)+IF(Project_Identification!E95=VF!A3,Project_Identification!H95,0)+IF(Project_Identification!E97=VF!A3,Project_Identification!H97,0)+IF(Project_Identification!E99=VF!A3,Project_Identification!H99,0)+IF(Project_Identification!E101=VF!A3,Project_Identification!H101,0)+IF(Project_Identification!E103=VF!A3,Project_Identification!H103,0)","v":0}]
[null,"National Counterpart",null,null,null,null,null,{"$f":"K5+N5","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A2,Project_Identification!L85,0)+IF(Project_Identification!E87=VF!A2,Project_Identification!L87,0)+IF(Project_Identification!E89=VF!A2,Project_Identification!L89,0)+IF(Project_Identification!E91=VF!A2,Project_Identification!L91,0)+IF(Project_Identification!E93=VF!A2,Project_Identification!L93,0)+IF(Project_Identification!E95=VF!A2,Project_Identification!L95,0)+IF(Project_Identification!E97=VF!A2,Project_Identification!L97,0)+IF(Project_Identification!E99=VF!A2,Project_Identification!L99,0)+IF(Project_Identification!E101=VF!A2,Project_Identification!L101,0)+IF(Project_Identification!E103=VF!A2,Project_Identification!L103,0)","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A3,Project_Identification!L85,0)+IF(Project_Identification!E87=VF!A3,Project_Identification!L87,0)+IF(Project_Identification!E89=VF!A3,Project_Identification!L89,0)+IF(Project_Identification!E91=VF!A3,Project_Identification!L91,0)+IF(Project_Identification!E93=VF!A3,Project_Identification!L93,0)+IF(Project_Identification!E95=VF!A3,Project_Identification!L95,0)+IF(Project_Identification!E97=VF!A3,Project_Identification!L97,0)+IF(Project_Identification!E99=VF!A3,Project_Identification!L99,0)+IF(Project_Identification!E101=VF!A3,Project_Identification!L101,0)+IF(Project_Identification!E103=VF!A3,Project_Identification!L103,0)","v":0}]
[null,"National - Public Funding",null,null,null,null,null,{"$f":"K6+N6","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A2,Project_Identification!P85,0)+IF(Project_Identification!E87=VF!A2,Project_Identification!P87,0)+IF(Project_Identification!E89=VF!A2,Project_Identification!P89,0)+IF(Project_Identification!E91=VF!A2,Project_Identification!P91,0)+IF(Project_Identification!E93=VF!A2,Project_Identification!P93,0)+IF(Project_Identification!E95=VF!A2,Project_Identification!P95,0)+IF(Project_Identification!E97=VF!A2,Project_Identification!P97,0)+IF(Project_Identification!E99=VF!A2,Project_Identification!P99,0)+IF(Project_Identification!E101=VF!A2,Project_Identification!P101,0)+IF(Project_Identification!E103=VF!A2,Project_Identification!P103,0)","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A3,Project_Identification!P85,0)+IF(Project_Identification!E87=VF!A3,Project_Identification!P87,0)+IF(Project_Identification!E89=VF!A3,Project_Identification!P89,0)+IF(Project_Identification!E91=VF!A3,Project_Identification!P91,0)+IF(Project_Identification!E93=VF!A3,Project_Identification!P93,0)+IF(Project_Identification!E95=VF!A3,Project_Identification!P95,0)+IF(Project_Identification!E97=VF!A3,Project_Identification!P97,0)+IF(Project_Identification!E99=VF!A3,Project_Identification!P99,0)+IF(Project_Identification!E101=VF!A3,Project_Identification!P101,0)+IF(Project_Identification!E103=VF!A3,Project_Identification!P103,0)","v":0}]
[null,"National - Private Funding",null,null,null,null,null,{"$f":"K7+N7","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A2,Project_Identification!S85,0)+IF(Project_Identification!E87=VF!A2,Project_Identification!S87,0)+IF(Project_Identification!E89=VF!A2,Project_Identification!S89,0)+IF(Project_Identification!E91=VF!A2,Project_Identification!S91,0)+IF(Project_Identification!E93=VF!A2,Project_Identification!S93,0)+IF(Project_Identification!E95=VF!A2,Project_Identification!S95,0)+IF(Project_Identification!E97=VF!A2,Project_Identification!S97,0)+IF(Project_Identification!E99=VF!A2,Project_Identification!S99,0)+IF(Project_Identification!E101=VF!A2,Project_Identification!S101,0)+IF(Project_Identification!E103=VF!A2,Project_Identification!S103,0)","v":0},null,null,{"$f":"IF(Project_Identification!E85=VF!A3,Project_Identification!S85,0)+IF(Project_Identification!E87=VF!A3,Project_Identification!S87,0)+IF(Project_Identification!E89=VF!A3,Project_Identification!S89,0)+IF(Project_Identification!E91=VF!A3,Project_Identification!S91,0)+IF(Project_Identification!E93=VF!A3,Project_Identification!S93,0)+IF(Project_Identification!E95=VF!A3,Project_Identification!S95,0)+IF(Project_Identification!E97=VF!A3,Project_Identification!S97,0)+IF(Project_Identification!E99=VF!A3,Project_Identification!S99,0)+IF(Project_Identification!E101=VF!A3,Project_Identification!S101,0)+IF(Project_Identification!E103=VF!A3,Project_Identification!S103,0)","v":0}]
[null,"Total Budget",null,null,null,null,null,{"$f":"H4+H5","v":0},null,null,{"$f":"K4+K5","v":0},null,null,{"$f":"N4+N5","v":0}]
[]
[null,"Total Project Budget per WP/Budget Line"]
[null,null,null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[]
[null,"WP 1 ",null,null,{"$f":"H25+H66+H107+H148+H189+H230+H271+H312+H353+H394","v":0},null,null,{"$f":"K25+K66+K107+K148+K189+K230+K271+K312+K353+K394","v":0},null,null,{"$f":"N25+N66+N107+N148+N189+N230+N271+N312+N353+N394","v":0},null,null,{"$f":"Q25+Q66+Q107+Q148+Q189+Q230+Q271+Q312+Q353+Q394","v":0},null,null,{"$f":"T25+T66+T107+T148+T189+T230+T271+T312+T353+T394","v":0},null,null,{"$f":"W25+W66+W107+W148+W189+W230+W271+W312+W353+W394","v":0},null,null,{"$f":"SUM(E13:V13)","v":0}]
[null,"WP 2",null,null,{"$f":"H31+H72+H113+H154+H195+H236+H277+H318+H359+H400","v":0},null,null,{"$f":"K31+K72+K113+K154+K195+K236+K277+K318+K359+K400","v":0},null,null,{"$f":"N31+N72+N113+N154+N195+N236+N277+N318+N359+N400","v":0},null,null,{"$f":"Q31+Q72+Q113+Q154+Q195+Q236+Q277+Q318+Q359+Q400","v":0},null,null,{"$f":"T31+T72+T113+T154+T195+T236+T277+T318+T359+T400","v":0},null,null,{"$f":"W31+W72+W113+W154+W195+W236+W277+W318+W359+W400","v":0},null,null,{"$f":"SUM(E14:V14)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"H37+H78+H119+H160+H201+H242+H283+H324+H365+H406","v":0},null,null,{"$f":"K37+K78+K119+K160+K201+K242+K283+K324+K365+K406","v":0},null,null,{"$f":"N37+N78+N119+N160+N201+N242+N283+N324+N365+N406","v":0},null,null,{"$f":"Q37+Q78+Q119+Q160+Q201+Q242+Q283+Q324+Q365+Q406","v":0},null,null,{"$f":"T37+T78+T119+T160+T201+T242+T283+T324+T365+T406","v":0},null,null,{"$f":"W37+W78+W119+W160+W201+W242+W283+W324+W365+W406","v":0},null,null,0]
[null,"WP 4",null,"Title",{"$f":"H43+H84+H125+H166+H207+H248+H289+H330+H371+H412","v":0},null,null,{"$f":"K43+K84+K125+K166+K207+K248+K289+K330+K371+K412","v":0},null,null,{"$f":"N43+N84+N125+N166+N207+N248+N289+N330+N371+N412","v":0},null,null,{"$f":"Q43+Q84+Q125+Q166+Q207+Q248+Q289+Q330+Q371+Q412","v":0},null,null,{"$f":"T43+T84+T125+T166+T207+T248+T289+T330+T371+T412","v":0},null,null,{"$f":"W43+W84+W125+W166+W207+W248+W289+W330+W371+W412","v":0},null,null,0]
[null,"WP 5",null,"Title",{"$f":"H49+H90+H131+H172+H213+H254+H295+H336+H377+H418","v":0},null,null,{"$f":"K49+K90+K131+K172+K213+K254+K295+K336+K377+K418","v":0},null,null,{"$f":"N49+N90+N131+N172+N213+N254+N295+N336+N377+N418","v":0},null,null,{"$f":"Q49+Q90+Q131+Q172+Q213+Q254+Q295+Q336+Q377+Q418","v":0},null,null,{"$f":"T49+T90+T131+T172+T213+T254+T295+T336+T377+T418","v":0},null,null,{"$f":"W49+W90+W131+W172+W213+W254+W295+W336+W377+W418","v":0},null,null,0]
[null,"WP 6",null,"Title",{"$f":"H55+H96+H137+H178+H219+H260+H301+H342+H383+H424","v":0},null,null,{"$f":"K55+K96+K137+K178+K219+K260+K301+K342+K383+K424","v":0},null,null,{"$f":"N55+N96+N137+N178+N219+N260+N301+N342+N383+N424","v":0},null,null,{"$f":"Q55+Q96+Q137+Q178+Q219+Q260+Q301+Q342+Q383+Q424","v":0},null,null,{"$f":"T55+T96+T137+T178+T219+T260+T301+T342+T383+T424","v":0},null,null,{"$f":"W55+W96+W137+W178+W219+W260+W301+W342+W383+W424","v":0},null,null,0]
[null,"TOTALS",null,null,{"$f":"SUM(E13:G18)","v":0},null,null,{"$f":"SUM(H13:J18)","v":0},null,null,{"$f":"SUM(K13:M18)","v":0},null,null,{"$f":"SUM(N13:P18)","v":0},null,null,{"$f":"SUM(Q13:S18)","v":0},null,null,{"$f":"SUM(T13:V18)","v":0},null,null,0]
[]
[]
[null,"Costs per Beneficiary / Deliverables / Budget Line"]
[null,"Lead Beneficiary (LB)",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K14","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H26:J30)","v":0},null,null,{"$f":"SUM(K26:M30)","v":0},null,null,{"$f":"SUM(N26:P30)","v":0},null,null,{"$f":"SUM(Q26:S30)","v":0},null,null,{"$f":"SUM(T26:V30)","v":0},null,null,{"$f":"SUM(W26:Y30)","v":0},null,null,{"$f":"SUM(Z26:AB30)","v":0}]
[null,"Deliverable 1.1.1",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H26:Y26)","v":0}]
[null,"Deliverable 1.1.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H27:Y27)","v":0}]
[null,"Deliverable 1.1.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H28:Y28)","v":0}]
[null,"Deliverable 1.1.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H29:Y29)","v":0}]
[null,"Deliverable 1.1.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H30:Y30)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H32:J36)","v":0},null,null,{"$f":"SUM(K32:M36)","v":0},null,null,{"$f":"SUM(N32:P36)","v":0},null,null,{"$f":"SUM(Q32:S36)","v":0},null,null,{"$f":"SUM(T32:V36)","v":0},null,null,{"$f":"SUM(W32:Y36)","v":0},null,null,{"$f":"SUM(Z32:AB36)","v":0}]
[null,"Deliverable 2.1.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H32:Y32)","v":0}]
[null,"Deliverable 2.1.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H33:Y33)","v":0}]
[null,"Deliverable 2.1.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H34:Y34)","v":0}]
[null,"Deliverable 2.1.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H35:Y35)","v":0}]
[null,"Deliverable 2.1.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H36:Y36)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H38:J42)","v":0},null,null,{"$f":"SUM(K38:M42)","v":0},null,null,{"$f":"SUM(N38:P42)","v":0},null,null,{"$f":"SUM(Q38:S42)","v":0},null,null,{"$f":"SUM(T38:V42)","v":0},null,null,{"$f":"SUM(W38:Y42)","v":0},null,null,{"$f":"SUM(Z38:AB42)","v":0}]
[null,"Deliverable 3.1.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H38:Y38)","v":0}]
[null,"Deliverable 3.1.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H39:Y39)","v":0}]
[null,"Deliverable 3.1.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H40:Y40)","v":0}]
[null,"Deliverable 3.1.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H41:Y41)","v":0}]
[null,"Deliverable 3.1.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H42:Y42)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H44:J48)","v":0},null,null,{"$f":"SUM(K44:M48)","v":0},null,null,{"$f":"SUM(N44:P48)","v":0},null,null,{"$f":"SUM(Q44:S48)","v":0},null,null,{"$f":"SUM(T44:V48)","v":0},null,null,{"$f":"SUM(W44:Y48)","v":0},null,null,{"$f":"SUM(Z44:AB48)","v":0}]
[null,"Deliverable 4.1.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H44:Y44)","v":0}]
[null,"Deliverable 4.1.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H45:Y45)","v":0}]
[null,"Deliverable 4.1.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H46:Y46)","v":0}]
[null,"Deliverable 4.1.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H47:Y47)","v":0}]
[null,"Deliverable 4.1.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H48:Y48)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H50:J54)","v":0},null,null,{"$f":"SUM(K50:M54)","v":0},null,null,{"$f":"SUM(N50:P54)","v":0},null,null,{"$f":"SUM(Q50:S54)","v":0},null,null,{"$f":"SUM(T50:V54)","v":0},null,null,{"$f":"SUM(W50:Y54)","v":0},null,null,{"$f":"SUM(Z50:AB54)","v":0}]
[null,"Deliverable 5.1.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H50:Y50)","v":0}]
[null,"Deliverable 5.1.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H51:Y51)","v":0}]
[null,"Deliverable 5.1.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H52:Y52)","v":0}]
[null,"Deliverable 5.1.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H53:Y53)","v":0}]
[null,"Deliverable 5.1.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H54:Y54)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H56:J60)","v":0},null,null,{"$f":"SUM(K56:M60)","v":0},null,null,{"$f":"SUM(N56:P60)","v":0},null,null,{"$f":"SUM(Q56:S60)","v":0},null,null,{"$f":"SUM(T56:V60)","v":0},null,null,{"$f":"SUM(W56:Y60)","v":0},null,null,{"$f":"SUM(Z56:AB60)","v":0}]
[null,"Deliverable 6.1.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H56:Y56)","v":0}]
[null,"Deliverable 6.1.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H57:Y57)","v":0}]
[null,"Deliverable 6.1.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H58:Y58)","v":0}]
[null,"Deliverable 6.1.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H59:Y59)","v":0}]
[null,"Deliverable 6.1.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H60:Y60)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H55+H49+H43+H37+H31+H25","v":0},null,null,{"$f":"K55+K49+K43+K37+K31+K25","v":0},null,null,{"$f":"N55+N49+N43+N37+N31+N25","v":0},null,null,{"$f":"Q55+Q49+Q43+Q37+Q31+Q25","v":0},null,null,{"$f":"T55+T49+T43+T37+T31+T25","v":0},null,null,{"$f":"W55+W49+W43+W37+W31+W25","v":0},null,null,{"$f":"Z55+Z49+Z43+Z37+Z31+Z25","v":0}]
[]
[]
[null,"BP2",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K53","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H67:J71)","v":0},null,null,{"$f":"SUM(K67:M71)","v":0},null,null,{"$f":"SUM(N67:P71)","v":0},null,null,{"$f":"SUM(Q67:S71)","v":0},null,null,{"$f":"SUM(T67:V71)","v":0},null,null,{"$f":"SUM(W67:Y71)","v":0},null,null,{"$f":"SUM(Z67:AB71)","v":0}]
[null,"Deliverable 1.2.1",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H67:Y67)","v":0}]
[null,"Deliverable 1.2.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H68:Y68)","v":0}]
[null,"Deliverable 1.2.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H69:Y69)","v":0}]
[null,"Deliverable 1.2.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H70:Y70)","v":0}]
[null,"Deliverable 1.2.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H71:Y71)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H73:J77)","v":0},null,null,{"$f":"SUM(K73:M77)","v":0},null,null,{"$f":"SUM(N73:P77)","v":0},null,null,{"$f":"SUM(Q73:S77)","v":0},null,null,{"$f":"SUM(T73:V77)","v":0},null,null,{"$f":"SUM(W73:Y77)","v":0},null,null,{"$f":"SUM(Z73:AB77)","v":0}]
[null,"Deliverable 2.2.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H73:Y73)","v":0}]
[null,"Deliverable 2.2.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H74:Y74)","v":0}]
[null,"Deliverable 2.2.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H75:Y75)","v":0}]
[null,"Deliverable 2.2.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H76:Y76)","v":0}]
[null,"Deliverable 2.2.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H77:Y77)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H79:J83)","v":0},null,null,{"$f":"SUM(K79:M83)","v":0},null,null,{"$f":"SUM(N79:P83)","v":0},null,null,{"$f":"SUM(Q79:S83)","v":0},null,null,{"$f":"SUM(T79:V83)","v":0},null,null,{"$f":"SUM(W79:Y83)","v":0},null,null,{"$f":"SUM(Z79:AB83)","v":0}]
[null,"Deliverable 3.2.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H79:Y79)","v":0}]
[null,"Deliverable 3.2.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H80:Y80)","v":0}]
[null,"Deliverable 3.2.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H81:Y81)","v":0}]
[null,"Deliverable 3.2.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H82:Y82)","v":0}]
[null,"Deliverable 3.2.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H83:Y83)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H85:J89)","v":0},null,null,{"$f":"SUM(K85:M89)","v":0},null,null,{"$f":"SUM(N85:P89)","v":0},null,null,{"$f":"SUM(Q85:S89)","v":0},null,null,{"$f":"SUM(T85:V89)","v":0},null,null,{"$f":"SUM(W85:Y89)","v":0},null,null,{"$f":"SUM(Z85:AB89)","v":0}]
[null,"Deliverable 4.2.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H85:Y85)","v":0}]
[null,"Deliverable 4.2.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H86:Y86)","v":0}]
[null,"Deliverable 4.2.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H87:Y87)","v":0}]
[null,"Deliverable 4.2.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H88:Y88)","v":0}]
[null,"Deliverable 4.2.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H89:Y89)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H91:J95)","v":0},null,null,{"$f":"SUM(K91:M95)","v":0},null,null,{"$f":"SUM(N91:P95)","v":0},null,null,{"$f":"SUM(Q91:S95)","v":0},null,null,{"$f":"SUM(T91:V95)","v":0},null,null,{"$f":"SUM(W91:Y95)","v":0},null,null,{"$f":"SUM(Z91:AB95)","v":0}]
[null,"Deliverable 5.2.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H91:Y91)","v":0}]
[null,"Deliverable 5.2.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H92:Y92)","v":0}]
[null,"Deliverable 5.2.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H93:Y93)","v":0}]
[null,"Deliverable 5.2.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H94:Y94)","v":0}]
[null,"Deliverable 5.2.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H95:Y95)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H97:J101)","v":0},null,null,{"$f":"SUM(K97:M101)","v":0},null,null,{"$f":"SUM(N97:P101)","v":0},null,null,{"$f":"SUM(Q97:S101)","v":0},null,null,{"$f":"SUM(T97:V101)","v":0},null,null,{"$f":"SUM(W97:Y101)","v":0},null,null,{"$f":"SUM(Z97:AB101)","v":0}]
[null,"Deliverable 6.2.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H97:Y97)","v":0}]
[null,"Deliverable 6.2.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H98:Y98)","v":0}]
[null,"Deliverable 6.2.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H99:Y99)","v":0}]
[null,"Deliverable 6.2.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H100:Y100)","v":0}]
[null,"Deliverable 6.2.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H101:Y101)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H96+H90+H84+H78+H72+H66","v":0},null,null,{"$f":"K96+K90+K84+K78+K72+K66","v":0},null,null,{"$f":"N96+N90+N84+N78+N72+N66","v":0},null,null,{"$f":"Q96+Q90+Q84+Q78+Q72+Q66","v":0},null,null,{"$f":"T96+T90+T84+T78+T72+T66","v":0},null,null,{"$f":"W96+W90+W84+W78+W72+W66","v":0},null,null,{"$f":"Z96+Z90+Z84+Z78+Z72+Z66","v":0}]
[]
[]
[null,"BP3",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K81","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H108:J112)","v":0},null,null,{"$f":"SUM(K108:M112)","v":0},null,null,{"$f":"SUM(N108:P112)","v":0},null,null,{"$f":"SUM(Q108:S112)","v":0},null,null,{"$f":"SUM(T108:V112)","v":0},null,null,{"$f":"SUM(W108:Y112)","v":0},null,null,{"$f":"SUM(Z108:AB112)","v":0}]
[null,"Deliverable 1.3.1",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H108:Y108)","v":0}]
[null,"Deliverable 1.3.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H109:Y109)","v":0}]
[null,"Deliverable 1.3.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H110:Y110)","v":0}]
[null,"Deliverable 1.3.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H111:Y111)","v":0}]
[null,"Deliverable 1.3.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H112:Y112)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H114:J118)","v":0},null,null,{"$f":"SUM(K114:M118)","v":0},null,null,{"$f":"SUM(N114:P118)","v":0},null,null,{"$f":"SUM(Q114:S118)","v":0},null,null,{"$f":"SUM(T114:V118)","v":0},null,null,{"$f":"SUM(W114:Y118)","v":0},null,null,{"$f":"SUM(Z114:AB118)","v":0}]
[null,"Deliverable 2.3.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H114:Y114)","v":0}]
[null,"Deliverable 2.3.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H115:Y115)","v":0}]
[null,"Deliverable 2.3.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H116:Y116)","v":0}]
[null,"Deliverable 2.3.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H117:Y117)","v":0}]
[null,"Deliverable 2.3.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H118:Y118)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H120:J124)","v":0},null,null,{"$f":"SUM(K120:M124)","v":0},null,null,{"$f":"SUM(N120:P124)","v":0},null,null,{"$f":"SUM(Q120:S124)","v":0},null,null,{"$f":"SUM(T120:V124)","v":0},null,null,{"$f":"SUM(W120:Y124)","v":0},null,null,{"$f":"SUM(Z120:AB124)","v":0}]
[null,"Deliverable 3.3.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H120:Y120)","v":0}]
[null,"Deliverable 3.3.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H121:Y121)","v":0}]
[null,"Deliverable 3.3.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H122:Y122)","v":0}]
[null,"Deliverable 3.3.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H123:Y123)","v":0}]
[null,"Deliverable 3.3.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H124:Y124)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H126:J130)","v":0},null,null,{"$f":"SUM(K126:M130)","v":0},null,null,{"$f":"SUM(N126:P130)","v":0},null,null,{"$f":"SUM(Q126:S130)","v":0},null,null,{"$f":"SUM(T126:V130)","v":0},null,null,{"$f":"SUM(W126:Y130)","v":0},null,null,{"$f":"SUM(Z126:AB130)","v":0}]
[null,"Deliverable 4.3.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H126:Y126)","v":0}]
[null,"Deliverable 4.3.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H127:Y127)","v":0}]
[null,"Deliverable 4.3.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H128:Y128)","v":0}]
[null,"Deliverable 4.3.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H129:Y129)","v":0}]
[null,"Deliverable 4.3.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H130:Y130)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H132:J136)","v":0},null,null,{"$f":"SUM(K132:M136)","v":0},null,null,{"$f":"SUM(N132:P136)","v":0},null,null,{"$f":"SUM(Q132:S136)","v":0},null,null,{"$f":"SUM(T132:V136)","v":0},null,null,{"$f":"SUM(W132:Y136)","v":0},null,null,{"$f":"SUM(Z132:AB136)","v":0}]
[null,"Deliverable 5.3.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H132:Y132)","v":0}]
[null,"Deliverable 5.3.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H133:Y133)","v":0}]
[null,"Deliverable 5.3.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H134:Y134)","v":0}]
[null,"Deliverable 5.3.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H135:Y135)","v":0}]
[null,"Deliverable 5.3.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H136:Y136)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H138:J142)","v":0},null,null,{"$f":"SUM(K138:M142)","v":0},null,null,{"$f":"SUM(N138:P142)","v":0},null,null,{"$f":"SUM(Q138:S142)","v":0},null,null,{"$f":"SUM(T138:V142)","v":0},null,null,{"$f":"SUM(W138:Y142)","v":0},null,null,{"$f":"SUM(Z138:AB142)","v":0}]
[null,"Deliverable 6.3.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H138:Y138)","v":0}]
[null,"Deliverable 6.3.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H139:Y139)","v":0}]
[null,"Deliverable 6.3.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H140:Y140)","v":0}]
[null,"Deliverable 6.3.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H141:Y141)","v":0}]
[null,"Deliverable 6.3.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H142:Y142)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H137+H131+H125+H119+H113+H107","v":0},null,null,{"$f":"K137+K131+K125+K119+K113+K107","v":0},null,null,{"$f":"N137+N131+N125+N119+N113+N107","v":0},null,null,{"$f":"Q137+Q131+Q125+Q119+Q113+Q107","v":0},null,null,{"$f":"T137+T131+T125+T119+T113+T107","v":0},null,null,{"$f":"W137+W131+W125+W119+W113+W107","v":0},null,null,{"$f":"Z137+Z131+Z125+Z119+Z113+Z107","v":0}]
[]
[]
[null,"BP4",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K109","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H149:J153)","v":0},null,null,{"$f":"SUM(K149:M153)","v":0},null,null,{"$f":"SUM(N149:P153)","v":0},null,null,{"$f":"SUM(Q149:S153)","v":0},null,null,{"$f":"SUM(T149:V153)","v":0},null,null,{"$f":"SUM(W149:Y153)","v":0},null,null,{"$f":"SUM(Z149:AB153)","v":0}]
[null,"Deliverable 1.4.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H149:Y149)","v":0}]
[null,"Deliverable 1.4.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H150:Y150)","v":0}]
[null,"Deliverable 1.4.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H151:Y151)","v":0}]
[null,"Deliverable 1.4.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H152:Y152)","v":0}]
[null,"Deliverable 1.4.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H153:Y153)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H155:J159)","v":0},null,null,{"$f":"SUM(K155:M159)","v":0},null,null,{"$f":"SUM(N155:P159)","v":0},null,null,{"$f":"SUM(Q155:S159)","v":0},null,null,{"$f":"SUM(T155:V159)","v":0},null,null,{"$f":"SUM(W155:Y159)","v":0},null,null,{"$f":"SUM(Z155:AB159)","v":0}]
[null,"Deliverable 2.4.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H155:Y155)","v":0}]
[null,"Deliverable 2.4.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H156:Y156)","v":0}]
[null,"Deliverable 2.4.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H157:Y157)","v":0}]
[null,"Deliverable 2.4.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H158:Y158)","v":0}]
[null,"Deliverable 2.4.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H159:Y159)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H161:J165)","v":0},null,null,{"$f":"SUM(K161:M165)","v":0},null,null,{"$f":"SUM(N161:P165)","v":0},null,null,{"$f":"SUM(Q161:S165)","v":0},null,null,{"$f":"SUM(T161:V165)","v":0},null,null,{"$f":"SUM(W161:Y165)","v":0},null,null,{"$f":"SUM(Z161:AB165)","v":0}]
[null,"Deliverable 3.4.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H161:Y161)","v":0}]
[null,"Deliverable 3.4.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H162:Y162)","v":0}]
[null,"Deliverable 3.4.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H163:Y163)","v":0}]
[null,"Deliverable 3.4.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H164:Y164)","v":0}]
[null,"Deliverable 3.4.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H165:Y165)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H167:J171)","v":0},null,null,{"$f":"SUM(K167:M171)","v":0},null,null,{"$f":"SUM(N167:P171)","v":0},null,null,{"$f":"SUM(Q167:S171)","v":0},null,null,{"$f":"SUM(T167:V171)","v":0},null,null,{"$f":"SUM(W167:Y171)","v":0},null,null,{"$f":"SUM(Z167:AB171)","v":0}]
[null,"Deliverable 4.4.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H167:Y167)","v":0}]
[null,"Deliverable 4.4.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H168:Y168)","v":0}]
[null,"Deliverable 4.4.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H169:Y169)","v":0}]
[null,"Deliverable 4.4.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H170:Y170)","v":0}]
[null,"Deliverable 4.4.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H171:Y171)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H173:J177)","v":0},null,null,{"$f":"SUM(K173:M177)","v":0},null,null,{"$f":"SUM(N173:P177)","v":0},null,null,{"$f":"SUM(Q173:S177)","v":0},null,null,{"$f":"SUM(T173:V177)","v":0},null,null,{"$f":"SUM(W173:Y177)","v":0},null,null,{"$f":"SUM(Z173:AB177)","v":0}]
[null,"Deliverable 5.4.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H173:Y173)","v":0}]
[null,"Deliverable 5.4.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H174:Y174)","v":0}]
[null,"Deliverable 5.4.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H175:Y175)","v":0}]
[null,"Deliverable 5.4.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H176:Y176)","v":0}]
[null,"Deliverable 5.4.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H177:Y177)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H179:J183)","v":0},null,null,{"$f":"SUM(K179:M183)","v":0},null,null,{"$f":"SUM(N179:P183)","v":0},null,null,{"$f":"SUM(Q179:S183)","v":0},null,null,{"$f":"SUM(T179:V183)","v":0},null,null,{"$f":"SUM(W179:Y183)","v":0},null,null,{"$f":"SUM(Z179:AB183)","v":0}]
[null,"Deliverable 6.4.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H179:Y179)","v":0}]
[null,"Deliverable 6.4.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H180:Y180)","v":0}]
[null,"Deliverable 6.4.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H181:Y181)","v":0}]
[null,"Deliverable 6.4.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H182:Y182)","v":0}]
[null,"Deliverable 6.4.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H183:Y183)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H178+H172+H166+H160+H154+H148","v":0},null,null,{"$f":"K178+K172+K166+K160+K154+K148","v":0},null,null,{"$f":"N178+N172+N166+N160+N154+N148","v":0},null,null,{"$f":"Q178+Q172+Q166+Q160+Q154+Q148","v":0},null,null,{"$f":"T178+T172+T166+T160+T154+T148","v":0},null,null,{"$f":"W178+W172+W166+W160+W154+W148","v":0},null,null,{"$f":"Z178+Z172+Z166+Z160+Z154+Z148","v":0}]
[]
[]
[null,"BP5",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K137","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H190:J194)","v":0},null,null,{"$f":"SUM(K190:M194)","v":0},null,null,{"$f":"SUM(N190:P194)","v":0},null,null,{"$f":"SUM(Q190:S194)","v":0},null,null,{"$f":"SUM(T190:V194)","v":0},null,null,{"$f":"SUM(W190:Y194)","v":0},null,null,{"$f":"SUM(Z190:AB194)","v":0}]
[null,"Deliverable 1.5.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H190:Y190)","v":0}]
[null,"Deliverable 1.5.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H191:Y191)","v":0}]
[null,"Deliverable 1.5.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H192:Y192)","v":0}]
[null,"Deliverable 1.5.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H193:Y193)","v":0}]
[null,"Deliverable 1.5.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H194:Y194)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H196:J200)","v":0},null,null,{"$f":"SUM(K196:M200)","v":0},null,null,{"$f":"SUM(N196:P200)","v":0},null,null,{"$f":"SUM(Q196:S200)","v":0},null,null,{"$f":"SUM(T196:V200)","v":0},null,null,{"$f":"SUM(W196:Y200)","v":0},null,null,{"$f":"SUM(Z196:AB200)","v":0}]
[null,"Deliverable 2.5.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H196:Y196)","v":0}]
[null,"Deliverable 2.5.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H197:Y197)","v":0}]
[null,"Deliverable 2.5.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H198:Y198)","v":0}]
[null,"Deliverable 2.5.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H199:Y199)","v":0}]
[null,"Deliverable 2.5.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H200:Y200)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H202:J206)","v":0},null,null,{"$f":"SUM(K202:M206)","v":0},null,null,{"$f":"SUM(N202:P206)","v":0},null,null,{"$f":"SUM(Q202:S206)","v":0},null,null,{"$f":"SUM(T202:V206)","v":0},null,null,{"$f":"SUM(W202:Y206)","v":0},null,null,{"$f":"SUM(Z202:AB206)","v":0}]
[null,"Deliverable 3.5.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H202:Y202)","v":0}]
[null,"Deliverable 3.5.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H203:Y203)","v":0}]
[null,"Deliverable 3.5.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H204:Y204)","v":0}]
[null,"Deliverable 3.5.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H205:Y205)","v":0}]
[null,"Deliverable 3.5.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H206:Y206)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H208:J212)","v":0},null,null,{"$f":"SUM(K208:M212)","v":0},null,null,{"$f":"SUM(N208:P212)","v":0},null,null,{"$f":"SUM(Q208:S212)","v":0},null,null,{"$f":"SUM(T208:V212)","v":0},null,null,{"$f":"SUM(W208:Y212)","v":0},null,null,{"$f":"SUM(Z208:AB212)","v":0}]
[null,"Deliverable 4.5.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H208:Y208)","v":0}]
[null,"Deliverable 4.5.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H209:Y209)","v":0}]
[null,"Deliverable 4.5.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H210:Y210)","v":0}]
[null,"Deliverable 4.5.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H211:Y211)","v":0}]
[null,"Deliverable 4.5.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H212:Y212)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H214:J218)","v":0},null,null,{"$f":"SUM(K214:M218)","v":0},null,null,{"$f":"SUM(N214:P218)","v":0},null,null,{"$f":"SUM(Q214:S218)","v":0},null,null,{"$f":"SUM(T214:V218)","v":0},null,null,{"$f":"SUM(W214:Y218)","v":0},null,null,{"$f":"SUM(Z214:AB218)","v":0}]
[null,"Deliverable 5.5.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H214:Y214)","v":0}]
[null,"Deliverable 5.5.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H215:Y215)","v":0}]
[null,"Deliverable 5.5.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H216:Y216)","v":0}]
[null,"Deliverable 5.5.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H217:Y217)","v":0}]
[null,"Deliverable 5.5.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H218:Y218)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H220:J224)","v":0},null,null,{"$f":"SUM(K220:M224)","v":0},null,null,{"$f":"SUM(N220:P224)","v":0},null,null,{"$f":"SUM(Q220:S224)","v":0},null,null,{"$f":"SUM(T220:V224)","v":0},null,null,{"$f":"SUM(W220:Y224)","v":0},null,null,{"$f":"SUM(Z220:AB224)","v":0}]
[null,"Deliverable 6.5.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H220:Y220)","v":0}]
[null,"Deliverable 6.5.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H221:Y221)","v":0}]
[null,"Deliverable 6.5.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H222:Y222)","v":0}]
[null,"Deliverable 6.5.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H223:Y223)","v":0}]
[null,"Deliverable 6.5.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H224:Y224)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H219+H213+H207+H201+H195+H189","v":0},null,null,{"$f":"K219+K213+K207+K201+K195+K189","v":0},null,null,{"$f":"N219+N213+N207+N201+N195+N189","v":0},null,null,{"$f":"Q219+Q213+Q207+Q201+Q195+Q189","v":0},null,null,{"$f":"T219+T213+T207+T201+T195+T189","v":0},null,null,{"$f":"W219+W213+W207+W201+W195+W189","v":0},null,null,{"$f":"Z219+Z213+Z207+Z201+Z195+Z189","v":0}]
[]
[]
[null,"BP6",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K165","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H231:J235)","v":0},null,null,{"$f":"SUM(K231:M235)","v":0},null,null,{"$f":"SUM(N231:P235)","v":0},null,null,{"$f":"SUM(Q231:S235)","v":0},null,null,{"$f":"SUM(T231:V235)","v":0},null,null,{"$f":"SUM(W231:Y235)","v":0},null,null,{"$f":"SUM(Z231:AB235)","v":0}]
[null,"Deliverable 1.6.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H231:Y231)","v":0}]
[null,"Deliverable 1.6.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H232:Y232)","v":0}]
[null,"Deliverable 1.6.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H233:Y233)","v":0}]
[null,"Deliverable 1.6.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H234:Y234)","v":0}]
[null,"Deliverable 1.6.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H235:Y235)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H237:J241)","v":0},null,null,{"$f":"SUM(K237:M241)","v":0},null,null,{"$f":"SUM(N237:P241)","v":0},null,null,{"$f":"SUM(Q237:S241)","v":0},null,null,{"$f":"SUM(T237:V241)","v":0},null,null,{"$f":"SUM(W237:Y241)","v":0},null,null,{"$f":"SUM(Z237:AB241)","v":0}]
[null,"Deliverable 2.6.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H237:Y237)","v":0}]
[null,"Deliverable 2.6.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H238:Y238)","v":0}]
[null,"Deliverable 2.6.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H239:Y239)","v":0}]
[null,"Deliverable 2.6.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H240:Y240)","v":0}]
[null,"Deliverable 2.6.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H241:Y241)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H243:J247)","v":0},null,null,{"$f":"SUM(K243:M247)","v":0},null,null,{"$f":"SUM(N243:P247)","v":0},null,null,{"$f":"SUM(Q243:S247)","v":0},null,null,{"$f":"SUM(T243:V247)","v":0},null,null,{"$f":"SUM(W243:Y247)","v":0},null,null,{"$f":"SUM(Z243:AB247)","v":0}]
[null,"Deliverable 3.6.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H243:Y243)","v":0}]
[null,"Deliverable 3.6.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H244:Y244)","v":0}]
[null,"Deliverable 3.6.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H245:Y245)","v":0}]
[null,"Deliverable 3.6.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H246:Y246)","v":0}]
[null,"Deliverable 3.6.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H247:Y247)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H249:J253)","v":0},null,null,{"$f":"SUM(K249:M253)","v":0},null,null,{"$f":"SUM(N249:P253)","v":0},null,null,{"$f":"SUM(Q249:S253)","v":0},null,null,{"$f":"SUM(T249:V253)","v":0},null,null,{"$f":"SUM(W249:Y253)","v":0},null,null,{"$f":"SUM(Z249:AB253)","v":0}]
[null,"Deliverable 4.6.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H249:Y249)","v":0}]
[null,"Deliverable 4.6.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H250:Y250)","v":0}]
[null,"Deliverable 4.6.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H251:Y251)","v":0}]
[null,"Deliverable 4.6.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H252:Y252)","v":0}]
[null,"Deliverable 4.6.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H253:Y253)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H255:J259)","v":0},null,null,{"$f":"SUM(K255:M259)","v":0},null,null,{"$f":"SUM(N255:P259)","v":0},null,null,{"$f":"SUM(Q255:S259)","v":0},null,null,{"$f":"SUM(T255:V259)","v":0},null,null,{"$f":"SUM(W255:Y259)","v":0},null,null,{"$f":"SUM(Z255:AB259)","v":0}]
[null,"Deliverable 5.6.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H255:Y255)","v":0}]
[null,"Deliverable 5.6.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H256:Y256)","v":0}]
[null,"Deliverable 5.6.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H257:Y257)","v":0}]
[null,"Deliverable 5.6.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H258:Y258)","v":0}]
[null,"Deliverable 5.6.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H259:Y259)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H261:J265)","v":0},null,null,{"$f":"SUM(K261:M265)","v":0},null,null,{"$f":"SUM(N261:P265)","v":0},null,null,{"$f":"SUM(Q261:S265)","v":0},null,null,{"$f":"SUM(T261:V265)","v":0},null,null,{"$f":"SUM(W261:Y265)","v":0},null,null,{"$f":"SUM(Z261:AB265)","v":0}]
[null,"Deliverable 6.6.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H261:Y261)","v":0}]
[null,"Deliverable 6.6.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H262:Y262)","v":0}]
[null,"Deliverable 6.6.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H263:Y263)","v":0}]
[null,"Deliverable 6.6.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H264:Y264)","v":0}]
[null,"Deliverable 6.6.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H265:Y265)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H260+H254+H248+H242+H236+H230","v":0},null,null,{"$f":"K260+K254+K248+K242+K236+K230","v":0},null,null,{"$f":"N260+N254+N248+N242+N236+N230","v":0},null,null,{"$f":"Q260+Q254+Q248+Q242+Q236+Q230","v":0},null,null,{"$f":"T260+T254+T248+T242+T236+T230","v":0},null,null,{"$f":"W260+W254+W248+W242+W236+W230","v":0},null,null,{"$f":"Z260+Z254+Z248+Z242+Z236+Z230","v":0}]
[]
[]
[null,"BP7",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K193","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H272:J276)","v":0},null,null,{"$f":"SUM(K272:M276)","v":0},null,null,{"$f":"SUM(N272:P276)","v":0},null,null,{"$f":"SUM(Q272:S276)","v":0},null,null,{"$f":"SUM(T272:V276)","v":0},null,null,{"$f":"SUM(W272:Y276)","v":0},null,null,{"$f":"SUM(Z272:AB276)","v":0}]
[null,"Deliverable 1.7.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H272:Y272)","v":0}]
[null,"Deliverable 1.7.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H273:Y273)","v":0}]
[null,"Deliverable 1.7.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H274:Y274)","v":0}]
[null,"Deliverable 1.7.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H275:Y275)","v":0}]
[null,"Deliverable 1.7.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H276:Y276)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H278:J282)","v":0},null,null,{"$f":"SUM(K278:M282)","v":0},null,null,{"$f":"SUM(N278:P282)","v":0},null,null,{"$f":"SUM(Q278:S282)","v":0},null,null,{"$f":"SUM(T278:V282)","v":0},null,null,{"$f":"SUM(W278:Y282)","v":0},null,null,{"$f":"SUM(Z278:AB282)","v":0}]
[null,"Deliverable 2.7.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H278:Y278)","v":0}]
[null,"Deliverable 2.7.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H279:Y279)","v":0}]
[null,"Deliverable 2.7.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H280:Y280)","v":0}]
[null,"Deliverable 2.7.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H281:Y281)","v":0}]
[null,"Deliverable 2.7.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H282:Y282)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H284:J288)","v":0},null,null,{"$f":"SUM(K284:M288)","v":0},null,null,{"$f":"SUM(N284:P288)","v":0},null,null,{"$f":"SUM(Q284:S288)","v":0},null,null,{"$f":"SUM(T284:V288)","v":0},null,null,{"$f":"SUM(W284:Y288)","v":0},null,null,{"$f":"SUM(Z284:AB288)","v":0}]
[null,"Deliverable 3.7.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H284:Y284)","v":0}]
[null,"Deliverable 3.7.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H285:Y285)","v":0}]
[null,"Deliverable 3.7.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H286:Y286)","v":0}]
[null,"Deliverable 3.7.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H287:Y287)","v":0}]
[null,"Deliverable 3.7.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H288:Y288)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H290:J294)","v":0},null,null,{"$f":"SUM(K290:M294)","v":0},null,null,{"$f":"SUM(N290:P294)","v":0},null,null,{"$f":"SUM(Q290:S294)","v":0},null,null,{"$f":"SUM(T290:V294)","v":0},null,null,{"$f":"SUM(W290:Y294)","v":0},null,null,{"$f":"SUM(Z290:AB294)","v":0}]
[null,"Deliverable 4.7.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H290:Y290)","v":0}]
[null,"Deliverable 4.7.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H291:Y291)","v":0}]
[null,"Deliverable 4.7.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H292:Y292)","v":0}]
[null,"Deliverable 4.7.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H293:Y293)","v":0}]
[null,"Deliverable 4.7.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H294:Y294)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H296:J300)","v":0},null,null,{"$f":"SUM(K296:M300)","v":0},null,null,{"$f":"SUM(N296:P300)","v":0},null,null,{"$f":"SUM(Q296:S300)","v":0},null,null,{"$f":"SUM(T296:V300)","v":0},null,null,{"$f":"SUM(W296:Y300)","v":0},null,null,{"$f":"SUM(Z296:AB300)","v":0}]
[null,"Deliverable 5.7.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H296:Y296)","v":0}]
[null,"Deliverable 5.7.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H297:Y297)","v":0}]
[null,"Deliverable 5.7.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H298:Y298)","v":0}]
[null,"Deliverable 5.7.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H299:Y299)","v":0}]
[null,"Deliverable 5.7.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H300:Y300)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H302:J306)","v":0},null,null,{"$f":"SUM(K302:M306)","v":0},null,null,{"$f":"SUM(N302:P306)","v":0},null,null,{"$f":"SUM(Q302:S306)","v":0},null,null,{"$f":"SUM(T302:V306)","v":0},null,null,{"$f":"SUM(W302:Y306)","v":0},null,null,{"$f":"SUM(Z302:AB306)","v":0}]
[null,"Deliverable 6.7.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H302:Y302)","v":0}]
[null,"Deliverable 6.7.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H303:Y303)","v":0}]
[null,"Deliverable 6.7.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H304:Y304)","v":0}]
[null,"Deliverable 6.7.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H305:Y305)","v":0}]
[null,"Deliverable 6.7.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H306:Y306)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H301+H295+H289+H283+H277+H271","v":0},null,null,{"$f":"K301+K295+K289+K283+K277+K271","v":0},null,null,{"$f":"N301+N295+N289+N283+N277+N271","v":0},null,null,{"$f":"Q301+Q295+Q289+Q283+Q277+Q271","v":0},null,null,{"$f":"T301+T295+T289+T283+T277+T271","v":0},null,null,{"$f":"W301+W295+W289+W283+W277+W271","v":0},null,null,{"$f":"Z301+Z295+Z289+Z283+Z277+Z271","v":0}]
[]
[]
[null,"BP8",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K221","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H313:J317)","v":0},null,null,{"$f":"SUM(K313:M317)","v":0},null,null,{"$f":"SUM(N313:P317)","v":0},null,null,{"$f":"SUM(Q313:S317)","v":0},null,null,{"$f":"SUM(T313:V317)","v":0},null,null,{"$f":"SUM(W313:Y317)","v":0},null,null,{"$f":"SUM(Z313:AB317)","v":0}]
[null,"Deliverable 1.8.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H313:Y313)","v":0}]
[null,"Deliverable 1.8.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H314:Y314)","v":0}]
[null,"Deliverable 1.8.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H315:Y315)","v":0}]
[null,"Deliverable 1.8.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H316:Y316)","v":0}]
[null,"Deliverable 1.8.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H317:Y317)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H319:J323)","v":0},null,null,{"$f":"SUM(K319:M323)","v":0},null,null,{"$f":"SUM(N319:P323)","v":0},null,null,{"$f":"SUM(Q319:S323)","v":0},null,null,{"$f":"SUM(T319:V323)","v":0},null,null,{"$f":"SUM(W319:Y323)","v":0},null,null,{"$f":"SUM(Z319:AB323)","v":0}]
[null,"Deliverable 2.8.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H319:Y319)","v":0}]
[null,"Deliverable 2.8.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H320:Y320)","v":0}]
[null,"Deliverable 2.8.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H321:Y321)","v":0}]
[null,"Deliverable 2.8.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H322:Y322)","v":0}]
[null,"Deliverable 2.8.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H323:Y323)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H325:J329)","v":0},null,null,{"$f":"SUM(K325:M329)","v":0},null,null,{"$f":"SUM(N325:P329)","v":0},null,null,{"$f":"SUM(Q325:S329)","v":0},null,null,{"$f":"SUM(T325:V329)","v":0},null,null,{"$f":"SUM(W325:Y329)","v":0},null,null,{"$f":"SUM(Z325:AB329)","v":0}]
[null,"Deliverable 3.8.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H325:Y325)","v":0}]
[null,"Deliverable 3.8.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H326:Y326)","v":0}]
[null,"Deliverable 3.8.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H327:Y327)","v":0}]
[null,"Deliverable 3.8.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H328:Y328)","v":0}]
[null,"Deliverable 3.8.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H329:Y329)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H331:J335)","v":0},null,null,{"$f":"SUM(K331:M335)","v":0},null,null,{"$f":"SUM(N331:P335)","v":0},null,null,{"$f":"SUM(Q331:S335)","v":0},null,null,{"$f":"SUM(T331:V335)","v":0},null,null,{"$f":"SUM(W331:Y335)","v":0},null,null,{"$f":"SUM(Z331:AB335)","v":0}]
[null,"Deliverable 4.8.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H331:Y331)","v":0}]
[null,"Deliverable 4.8.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H332:Y332)","v":0}]
[null,"Deliverable 4.8.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H333:Y333)","v":0}]
[null,"Deliverable 4.8.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H334:Y334)","v":0}]
[null,"Deliverable 4.8.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H335:Y335)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H337:J341)","v":0},null,null,{"$f":"SUM(K337:M341)","v":0},null,null,{"$f":"SUM(N337:P341)","v":0},null,null,{"$f":"SUM(Q337:S341)","v":0},null,null,{"$f":"SUM(T337:V341)","v":0},null,null,{"$f":"SUM(W337:Y341)","v":0},null,null,{"$f":"SUM(Z337:AB341)","v":0}]
[null,"Deliverable 5.8.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H337:Y337)","v":0}]
[null,"Deliverable 5.8.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H338:Y338)","v":0}]
[null,"Deliverable 5.8.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H339:Y339)","v":0}]
[null,"Deliverable 5.8.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H340:Y340)","v":0}]
[null,"Deliverable 5.8.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H341:Y341)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H343:J347)","v":0},null,null,{"$f":"SUM(K343:M347)","v":0},null,null,{"$f":"SUM(N343:P347)","v":0},null,null,{"$f":"SUM(Q343:S347)","v":0},null,null,{"$f":"SUM(T343:V347)","v":0},null,null,{"$f":"SUM(W343:Y347)","v":0},null,null,{"$f":"SUM(Z343:AB347)","v":0}]
[null,"Deliverable 6.8.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H343:Y343)","v":0}]
[null,"Deliverable 6.8.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H344:Y344)","v":0}]
[null,"Deliverable 6.8.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H345:Y345)","v":0}]
[null,"Deliverable 6.8.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H346:Y346)","v":0}]
[null,"Deliverable 6.8.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H347:Y347)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H342+H336+H330+H324+H318+H312","v":0},null,null,{"$f":"K342+K336+K330+K324+K318+K312","v":0},null,null,{"$f":"N342+N336+N330+N324+N318+N312","v":0},null,null,{"$f":"Q342+Q336+Q330+Q324+Q318+Q312","v":0},null,null,{"$f":"T342+T336+T330+T324+T318+T312","v":0},null,null,{"$f":"W342+W336+W330+W324+W318+W312","v":0},null,null,{"$f":"Z342+Z336+Z330+Z324+Z318+Z312","v":0}]
[]
[]
[null,"BP9",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K249","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H354:J358)","v":0},null,null,{"$f":"SUM(K354:M358)","v":0},null,null,{"$f":"SUM(N354:P358)","v":0},null,null,{"$f":"SUM(Q354:S358)","v":0},null,null,{"$f":"SUM(T354:V358)","v":0},null,null,{"$f":"SUM(W354:Y358)","v":0},null,null,{"$f":"SUM(Z354:AB358)","v":0}]
[null,"Deliverable 1.9.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H354:Y354)","v":0}]
[null,"Deliverable 1.9.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H355:Y355)","v":0}]
[null,"Deliverable 1.9.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H356:Y356)","v":0}]
[null,"Deliverable 1.9.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H357:Y357)","v":0}]
[null,"Deliverable 1.9.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H358:Y358)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H360:J364)","v":0},null,null,{"$f":"SUM(K360:M364)","v":0},null,null,{"$f":"SUM(N360:P364)","v":0},null,null,{"$f":"SUM(Q360:S364)","v":0},null,null,{"$f":"SUM(T360:V364)","v":0},null,null,{"$f":"SUM(W360:Y364)","v":0},null,null,{"$f":"SUM(Z360:AB364)","v":0}]
[null,"Deliverable 2.9.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H360:Y360)","v":0}]
[null,"Deliverable 2.9.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H361:Y361)","v":0}]
[null,"Deliverable 2.9.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H362:Y362)","v":0}]
[null,"Deliverable 2.9.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H363:Y363)","v":0}]
[null,"Deliverable 2.9.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H364:Y364)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H366:J370)","v":0},null,null,{"$f":"SUM(K366:M370)","v":0},null,null,{"$f":"SUM(N366:P370)","v":0},null,null,{"$f":"SUM(Q366:S370)","v":0},null,null,{"$f":"SUM(T366:V370)","v":0},null,null,{"$f":"SUM(W366:Y370)","v":0},null,null,{"$f":"SUM(Z366:AB370)","v":0}]
[null,"Deliverable 3.9.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H366:Y366)","v":0}]
[null,"Deliverable 3.9.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H367:Y367)","v":0}]
[null,"Deliverable 3.9.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H368:Y368)","v":0}]
[null,"Deliverable 3.9.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H369:Y369)","v":0}]
[null,"Deliverable 3.9.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H370:Y370)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H372:J376)","v":0},null,null,{"$f":"SUM(K372:M376)","v":0},null,null,{"$f":"SUM(N372:P376)","v":0},null,null,{"$f":"SUM(Q372:S376)","v":0},null,null,{"$f":"SUM(T372:V376)","v":0},null,null,{"$f":"SUM(W372:Y376)","v":0},null,null,{"$f":"SUM(Z372:AB376)","v":0}]
[null,"Deliverable 4.9.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H372:Y372)","v":0}]
[null,"Deliverable 4.9.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H373:Y373)","v":0}]
[null,"Deliverable 4.9.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H374:Y374)","v":0}]
[null,"Deliverable 4.9.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H375:Y375)","v":0}]
[null,"Deliverable 4.9.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H376:Y376)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H378:J382)","v":0},null,null,{"$f":"SUM(K378:M382)","v":0},null,null,{"$f":"SUM(N378:P382)","v":0},null,null,{"$f":"SUM(Q378:S382)","v":0},null,null,{"$f":"SUM(T378:V382)","v":0},null,null,{"$f":"SUM(W378:Y382)","v":0},null,null,{"$f":"SUM(Z378:AB382)","v":0}]
[null,"Deliverable 5.9.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H378:Y378)","v":0}]
[null,"Deliverable 5.9.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H379:Y379)","v":0}]
[null,"Deliverable 5.9.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H380:Y380)","v":0}]
[null,"Deliverable 5.9.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H381:Y381)","v":0}]
[null,"Deliverable 5.9.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H382:Y382)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H384:J388)","v":0},null,null,{"$f":"SUM(K384:M388)","v":0},null,null,{"$f":"SUM(N384:P388)","v":0},null,null,{"$f":"SUM(Q384:S388)","v":0},null,null,{"$f":"SUM(T384:V388)","v":0},null,null,{"$f":"SUM(W384:Y388)","v":0},null,null,{"$f":"SUM(Z384:AB388)","v":0}]
[null,"Deliverable 6.9.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H384:Y384)","v":0}]
[null,"Deliverable 6.9.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H385:Y385)","v":0}]
[null,"Deliverable 6.9.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H386:Y386)","v":0}]
[null,"Deliverable 6.9.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H387:Y387)","v":0}]
[null,"Deliverable 6.9.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H388:Y388)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H383+H377+H371+H365+H359+H353","v":0},null,null,{"$f":"K383+K377+K371+K365+K359+K353","v":0},null,null,{"$f":"N383+N377+N371+N365+N359+N353","v":0},null,null,{"$f":"Q383+Q377+Q371+Q365+Q359+Q353","v":0},null,null,{"$f":"T383+T377+T371+T365+T359+T353","v":0},null,null,{"$f":"W383+W377+W371+W365+W359+W353","v":0},null,null,{"$f":"Z383+Z377+Z371+Z365+Z359+Z353","v":0}]
[]
[]
[null,"BP10",null,null,"Deliverable Title",null,null,"Staff Costs",null,null,"Office and Administration",null,null,"Travel and Accommodation",null,null,"External Expertise and Services",null,null,"Equipment",null,null,"Infrastructure and Works",null,null,"TOTALS"]
[null,{"$f":"Partnership!K277","v":0}]
[null,"WP 1 ",null,null,{"$f":"'Detailed Description'!F159","v":"Project Management & Coordination"},null,null,{"$f":"SUM(H395:J399)","v":0},null,null,{"$f":"SUM(K395:M399)","v":0},null,null,{"$f":"SUM(N395:P399)","v":0},null,null,{"$f":"SUM(Q395:S399)","v":0},null,null,{"$f":"SUM(T395:V399)","v":0},null,null,{"$f":"SUM(W395:Y399)","v":0},null,null,{"$f":"SUM(Z395:AB399)","v":0}]
[null,"Deliverable 1.10.1 ",null,null,"Preparation Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H395:Y395)","v":0}]
[null,"Deliverable 1.10.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H396:Y396)","v":0}]
[null,"Deliverable 1.10.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H397:Y397)","v":0}]
[null,"Deliverable 1.10.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H398:Y398)","v":0}]
[null,"Deliverable 1.10.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H399:Y399)","v":0}]
[null,"WP 2",null,null,{"$f":"'Detailed Description'!F160","v":"Communication & Dissemination"},null,null,{"$f":"SUM(H401:J405)","v":0},null,null,{"$f":"SUM(K401:M405)","v":0},null,null,{"$f":"SUM(N401:P405)","v":0},null,null,{"$f":"SUM(Q401:S405)","v":0},null,null,{"$f":"SUM(T401:V405)","v":0},null,null,{"$f":"SUM(W401:Y405)","v":0},null,null,{"$f":"SUM(Z401:AB405)","v":0}]
[null,"Deliverable 2.10.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H401:Y401)","v":0}]
[null,"Deliverable 2.10.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H402:Y402)","v":0}]
[null,"Deliverable 2.10.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H403:Y403)","v":0}]
[null,"Deliverable 2.10.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H404:Y404)","v":0}]
[null,"Deliverable 2.10.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H405:Y405)","v":0}]
[null,"WP 3 ",null,"Title",{"$f":"'Detailed Description'!F161","v":"Title WP3"},null,null,{"$f":"SUM(H407:J411)","v":0},null,null,{"$f":"SUM(K407:M411)","v":0},null,null,{"$f":"SUM(N407:P411)","v":0},null,null,{"$f":"SUM(Q407:S411)","v":0},null,null,{"$f":"SUM(T407:V411)","v":0},null,null,{"$f":"SUM(W407:Y411)","v":0},null,null,{"$f":"SUM(Z407:AB411)","v":0}]
[null,"Deliverable 3.10.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H407:Y407)","v":0}]
[null,"Deliverable 3.10.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H408:Y408)","v":0}]
[null,"Deliverable 3.10.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H409:Y409)","v":0}]
[null,"Deliverable 3.10.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H410:Y410)","v":0}]
[null,"Deliverable 3.10.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H411:Y411)","v":0}]
[null,"WP 4",null,"Title",{"$f":"'Detailed Description'!F162","v":"Title WP4"},null,null,{"$f":"SUM(H413:J417)","v":0},null,null,{"$f":"SUM(K413:M417)","v":0},null,null,{"$f":"SUM(N413:P417)","v":0},null,null,{"$f":"SUM(Q413:S417)","v":0},null,null,{"$f":"SUM(T413:V417)","v":0},null,null,{"$f":"SUM(W413:Y417)","v":0},null,null,{"$f":"SUM(Z413:AB417)","v":0}]
[null,"Deliverable 4.10.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H413:Y413)","v":0}]
[null,"Deliverable 4.10.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H414:Y414)","v":0}]
[null,"Deliverable 4.10.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H415:Y415)","v":0}]
[null,"Deliverable 4.10.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H416:Y416)","v":0}]
[null,"Deliverable 4.10.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H417:Y417)","v":0}]
[null,"WP 5",null,"Title",{"$f":"'Detailed Description'!F163","v":"Title WP5"},null,null,{"$f":"SUM(H419:J423)","v":0},null,null,{"$f":"SUM(K419:M423)","v":0},null,null,{"$f":"SUM(N419:P423)","v":0},null,null,{"$f":"SUM(Q419:S423)","v":0},null,null,{"$f":"SUM(T419:V423)","v":0},null,null,{"$f":"SUM(W419:Y423)","v":0},null,null,{"$f":"SUM(Z419:AB423)","v":0}]
[null,"Deliverable 5.10.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H419:Y419)","v":0}]
[null,"Deliverable 5.10.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H420:Y420)","v":0}]
[null,"Deliverable 5.10.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H421:Y421)","v":0}]
[null,"Deliverable 5.10.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H422:Y422)","v":0}]
[null,"Deliverable 5.10.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H423:Y423)","v":0}]
[null,"WP 6",null,"Title",{"$f":"'Detailed Description'!F164","v":"Title WP6"},null,null,{"$f":"SUM(H425:J429)","v":0},null,null,{"$f":"SUM(K425:M429)","v":0},null,null,{"$f":"SUM(N425:P429)","v":0},null,null,{"$f":"SUM(Q425:S429)","v":0},null,null,{"$f":"SUM(T425:V429)","v":0},null,null,{"$f":"SUM(W425:Y429)","v":0},null,null,{"$f":"SUM(Z425:AB429)","v":0}]
[null,"Deliverable 6.10.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H425:Y425)","v":0}]
[null,"Deliverable 6.10.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H426:Y426)","v":0}]
[null,"Deliverable 6.10.3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H427:Y427)","v":0}]
[null,"Deliverable 6.10.4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H428:Y428)","v":0}]
[null,"Deliverable 6.10.5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H429:Y429)","v":0}]
[null,"TOTALS",null,null,null,null,null,{"$f":"H424+H418+H412+H406+H400+H394","v":0},null,null,{"$f":"K424+K418+K412+K406+K400+K394","v":0},null,null,{"$f":"N424+N418+N412+N406+N400+N394","v":0},null,null,{"$f":"Q424+Q418+Q412+Q406+Q400+Q394","v":0},null,null,{"$f":"T424+T418+T412+T406+T400+T394","v":0},null,null,{"$f":"W424+W418+W412+W406+W400+W394","v":0},null,null,{"$f":"Z424+Z418+Z412+Z406+Z400+Z394","v":0}]

{"sheet":"Timetable","index":6,"n_rows":22,"n_cols":124,"rows_kept":22,"cut":false,"hidden":false,"merged":[[3,112,3,123],[3,64,3,75],[14,4,14,6],[15,4,15,6],[3,100,3,111],[3,88,3,99],[3,76,3,87],[3,4,3,15],[14,19,14,21],[15,7,15,9],[3,28,3,39],[3,16,3,27],[15,25,15,27],[15,22,15,24],[14,16,14,18],[14,13,14,15],[14,10,14,12],[3,52,3,63],[15,19,15,21],[15,34,15,39],[14,34,14,39],[14,22,14,24],[14,28,14,30],[15,28,15,30],[3,40,3,51],[0,0,0,31],[15,13,15,15],[7,1,7,3],[8,1,8,3],[18,19,18,21],[18,13,18,15],[15,10,15,12],[14,7,14,9],[16,16,16,18],[17,13,17,15],[16,13,16,15],[17,16,17,18],[2,1,2,10],[16,19,16,21],[14,25,14,27],[14,31,14,33],[15,31,15,33],[18,4,18,6],[19,4,19,6],[15,1,15,3],[9,1,9,3],[20,1,20,3],[19,1,19,3],[21,1,21,3],[3,1,4,3],[14,1,14,3],[20,4,20,6],[16,4,16,6],[19,10,19,12],[5,1,5,3],[6,1,6,3],[10,1,10,3],[15,16,15,18],[21,7,21,9],[20,7,20,9],[16,10,16,12],[18,7,18,9],[19,7,19,9],[21,10,21,12],[20,10,20,12],[17,4,17,6],[13,1,13,8],[18,10,18,12],[17,7,17,9],[16,7,16,9],[17,10,17,12],[17,1,17,3],[16,1,16,3],[18,1,18,3],[20,16,20,18],[18,16,18,18],[21,4,21,6],[19,19,19,21],[17,19,17,21],[18,22,18,24],[17,22,17,24],[16,22,16,24],[21,13,21,15],[21,16,21,18],[19,16,19,18],[20,13,20,15],[19,13,19,15],[21,22,21,24],[21,19,21,21],[20,19,20,21],[19,22,19,24],[20,22,20,24],[21,34,21,39],[20,34,20,39],[21,25,21,27],[17,34,17,39],[16,25,16,27],[17,25,17,27],[16,34,16,39],[18,34,18,39],[19,34,19,39],[20,25,20,27],[18,25,18,27],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[20,28,20,30],[21,28,21,30],[19,25,19,27],[16,31,16,33],[17,31,17,33],[18,31,18,33],[19,31,19,33],[20,31,20,33],[21,31,21,33]]}
["SECTION E - TIMETABLE"]
[]
[null,"Timetable"]
[null,"year -month/     WP",null,null,2014,null,null,null,null,null,null,null,null,null,null,null,2015,null,null,null,null,null,null,null,null,null,null,null,2016,null,null,null,null,null,null,null,null,null,null,null,2017,null,null,null,null,null,null,null,null,null,null,null,2018,null,null,null,null,null,null,null,null,null,null,null,2019,null,null,null,null,null,null,null,null,null,null,null,2020,null,null,null,null,null,null,null,null,null,null,null,2021,null,null,null,null,null,null,null,null,null,null,null,2022,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12]
[null,"WP 1 "]
[null,"WP 2 "]
[null,"WP 3 "]
[null,"WP 4 "]
[null,"WP 5"]
[null,"WP 6"]
[]
[]
[null,"Budget per year"]
[null,"year /WP",null,null,2014,null,null,2015,null,null,2016,null,null,2017,null,null,2018,null,null,2019,null,null,2020,null,null,2021,null,null,2022,null,null,2023,null,null,"Totals"]
[null,"WP 1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E16:AH16)","v":0}]
[null,"WP 2 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:AH17)","v":0}]
[null,"WP 3 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:AH18)","v":0}]
[null,"WP 4 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"WP 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"WP 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Totals",null,null,{"$f":"SUM(E16:G21)","v":0},null,null,{"$f":"SUM(H16:J21)","v":0},null,null,{"$f":"SUM(K16:M21)","v":0},null,null,{"$f":"SUM(N16:P21)","v":0},null,null,{"$f":"SUM(Q16:S21)","v":0},null,null,{"$f":"SUM(T16:V21)","v":0},null,null,{"$f":"SUM(W16:Y21)","v":0},null,null,{"$f":"SUM(Z16:AB21)","v":0},null,null,{"$f":"SUM(AC16:AE21)","v":0},null,null,{"$f":"SUM(AF16:AH21)","v":0},null,null,{"$f":"SUM(AI16:AN21)","v":0}]

{"sheet":"Indicators","index":7,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[27,2,28,18],[27,19,28,22],[27,23,28,26],[17,23,18,26],[21,23,22,26],[23,19,24,22],[25,2,26,18],[25,19,26,22],[25,23,26,26],[23,23,24,26],[23,2,24,18],[21,2,22,18],[19,2,20,18],[17,2,18,18],[17,19,18,22],[15,2,16,18],[4,9,4,31],[10,2,11,26],[12,2,12,18],[12,19,12,22],[12,23,12,26],[15,19,16,22],[13,23,14,26],[13,2,14,18],[15,23,16,26],[13,19,14,22],[0,0,0,31],[9,2,9,16],[8,2,8,7],[2,9,2,31],[4,2,4,7],[8,9,8,31],[2,2,2,7],[45,19,46,22],[43,2,44,18],[43,19,44,22],[39,2,40,18],[29,23,30,26],[33,2,34,18],[33,19,34,22],[33,23,34,26],[29,2,30,18],[29,19,30,22],[31,2,32,18],[45,23,46,26],[37,19,38,22],[37,23,38,26],[31,19,32,22],[47,23,48,26],[19,19,20,22],[21,19,22,22],[39,23,40,26],[19,23,20,26],[31,23,32,26],[43,23,44,26],[41,23,42,26],[36,2,36,26],[47,2,48,18],[47,19,48,22],[39,19,40,22],[41,2,42,18],[41,19,42,22],[45,2,46,18],[37,2,38,18]]}
["SECTION F - INDICATORS"]
[]
[null,null,"Priority Axis ",null,null,null,null,null,null,{"$f":"Project_Identification!G14","v":"1. Promotion of the environment & sustainable transport and public infrastructure"}]
[]
[null,null,"Thematic Priority",null,null,null,null,null,null,{"$f":"Project_Identification!G16","v":"1c. Promoting sustainable transport, information and communications networks & services and investing in cross-border water, waste & energy systems and facilities"},null,null,null,{"$f":"Project_Identification!G16","v":"1c. Promoting sustainable transport, information and communications networks & services and investing in cross-border water, waste & energy systems and facilities"}]
[]
[]
[]
[null,null,"Specific Objective",null,null,null,null,null,null,{"$f":"Project_Identification!G20","v":"1.1 Increase the capacity of cross border infrastructure in transport, water & waste management"},null,null,null,{"$f":"Project_Identification!G20","v":"1.1 Increase the capacity of cross border infrastructure in transport, water & waste management"}]
[]
[null,null,"Output Indicators"]
[]
[null,null,"Title Indicators",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unit of Mesurement",null,null,null,"Target"]
[null,null,"Additional population served by improved water supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"inhabitants"]
[]
[null,null,"Additional population served by improved wastewater treatment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"inhabitants"]
[]
[null,null,"Additional solid waste management capacity created",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tonnes/yr"]
[]
[null,null,"Kilometers of CB road network studied",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"km"]
[]
[null,null,"Number of square meters of border crossing buildings studied or constructed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m2"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"RESULT INDICATORS"]
[null,null,"Title Indicators",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unit of Mesurement",null,null,null,"Target"]
[]
[null,null,"Volume of urban effluents under secondary treatment ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million m3"]
[]
[null,null," Percentage of solid waste managed sustainably",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]
[]
[null,null,"% of cross-border vertical axes to Egnatia motorway either constructed or with sufficient maturity to be constructed ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]

{"sheet":"Check List for Submission","index":8,"n_rows":43,"n_cols":4,"rows_kept":43,"cut":false,"hidden":false,"merged":[[44,0,44,32],[18,3,20,30],[21,1,21,30],[22,3,25,30],[42,3,43,30],[29,1,29,30],[38,3,39,30],[40,3,41,30],[27,3,28,30],[30,3,36,30],[7,3,8,30],[10,3,11,30],[15,3,17,30],[12,3,13,30],[0,0,0,32],[2,1,2,30],[4,3,5,30]]}
["SECTION G - CHECK LIST FOR SUBMISSION"]
[]
[null,"Please make sure that you have fulfilled the requirements listed below before submitting the documents. "]
[]
[null,null,null,"The paper version of the Project Proposal (comprising the completed Application Form and all the required documents demanded by the Call)  are submitted to the JS within the deadline, as defined in the Call for Proposals."]
[]
[]
[null,null,null,"The submitted Application Form and Annexes are the ones provided in the Call for Proposals"]
[]
[]
[null,null,null,"1 original and 1 copy of the Project Proposal is included in one single package / envelope."]
[]
[null,null,null,"The electronic version of the completed Application Form and the Specification of the Budget are submitted on 2 CDs/DVDs"]
[]
[]
[null,null,null,"The electronic and paper versions of the Application Form and the Specification of Budget Costs are identical."]
[]
[]
[null,null,null,"The Application Form and all the documents provided as templates by the MA are submitted in the official language of the programme (English)."]
[]
[]
[]
[null,null,null,"The Application form and the Specification of the Budget are dated, signed and stamped by the Lead Beneficiary."]
[]
[]
[]
[]
[null,null,null,"All Beneficiaries participating in the project are listed in section C of the Application Form with their institution’s name in original and English language."]
[]
[]
[null,null,null,"Annexes to Application Form are: 1)The ‘Concept note’ on the “Strategic Scope of the Project and Sustainability” 2) The ‘Partnership Declaration’ (standard form provided), stamped and signed by all the participating beneficiaries. 3) The ‘Co-Financing Statement - Non double financing’ (standard form provided), completed, stamped and signed by each beneficiary separately. 4) The ‘Declaration of not generating revenues’ (standard form provided) completed, stamped and signed by the Lead beneficiary. 5) The “Declaration for the non distribution of profits” (standard form provided), completed, stamped and signed only by beneficiaries under category of article 7.c (private organisations). 6) The ‘Specification of Budget Costs’ (standard form provided), completed, stamped and signed by the Lead beneficiary. 7) The ‘Maturity Sheet’ per beneficiary (standard form provided), completed, stamped and signed by each beneficiary separately. 8) Decision of the designated body of each Project Beneficiary (e.g. Municipal Council, Board of Directors, etc) stating its agreement for submitting the particular project proposal, according to the internal rules/statute of each Beneficiary or the national legislation. 9) The documentation required for the eligibility of the beneficiaries. 10) The documentation required for the Infrastructure activities according to the Call for Proposals. 11) The documents required by the Albanian Partners (Legal Entity Form)."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"The duration of the proposed project is in line with the requirements of the Call for Proposals."]
[]
[null,null,null,"The budget of the proposed project is inside the limits set by the Call for Proposals."]
[]
[null,null,null,"The Budget in all the requested Documents is expressed in Euros (€)."]

{"sheet":"VF","index":9,"n_rows":139,"n_cols":4,"rows_kept":139,"cut":false,"hidden":true,"merged":[]}
["Coutries",null,"Indicators","Measurements"]
["Albania",null,"Output Indicators 1.1","Output Indicators 1.1"]
["Greece",null,"Additional population served by improved water supply","inhabitants"]
[null,null,"Additional population served by improved wastewater treatment","inhabitants"]
[null,null,"Additional solid waste management capacity created","Tonnes/yr"]
[null,null,"Kilometers of CB road network studied","km"]
[null,null,"Number of square meters of border crossing buildings studied or constructed","m2"]
[]
["Partners",null,"Result Indicators 1.1","Result Indicators 1.1"]
["LB1",null,"Volume of urban effluents under secondary treatment ","million m3"]
["PB2",null," Percentage of solid waste managed sustainably","%"]
["PB3",null,"% of cross-border vertical axes to Egnatia motorway either constructed or with sufficient maturity to be constructed ","%"]
["PB4"]
["PB5"]
["PB6",null,"Output Indicators 1.2","Output Indicators 1.2"]
["PB7",null,"Surface area of habitats supported in order to attain a better conservation status","hectares"]
["PB8"]
["PB9"]
["PB10"]
[null,null,"Result Indicators 1.2","Result Indicators 1.2"]
[null,null,"Level of preservation of the protected natural CB areas","%"]
["Type of Partner"]
["Lead Beneficiary"]
["Project Partner",null,"Output Indicators 1.3","Output Indicators 1.3"]
[null,null,"Decrease of annual primary energy consumption of public buildings ","Kwh/year"]
[null,null,"People participating in awareness actions","participants"]
["Legal Status"]
["public"]
["governed by public law"]
["private organization",null,"Result Indicators 1.3","Result Indicators 1.3"]
[null,null,"Energy Efficiency Awareness Barometer","number"]
[]
["NUTS"]
["EL131 Grevena",null,"Output Indicators 1.4","Output Indicators 1.4"]
["EL132 Kastoria",null,"Population benefiting from forest fire protection measures","inhabitants"]
["EL134 Florina"]
["EL211 Arta"]
["EL212 Thesprotia"]
["EL213 Ioannina",null,"Result Indicators 1.4","Result Indicators 1.4"]
["EL214 Preveza",null,"Area damaged by forest fires (5-yr rolling annual average)","hectares"]
["EL221 Zakynthos"]
["EL222 Kerkyra"]
["EL223 Kefallinia"]
["EL224 Lefkada",null,"Output Indicators 2.1","Output Indicators 2.1"]
["AL031 Berat",null,"Increase in expected number of visits to supported sites of cultural and natural heritage and attractions","visits"]
["AL033 Gjirokastër"]
["AL034 Korçë"]
["AL035 Vlorë",null,"Result Indicators 2.1","Result Indicators 2.1"]
[null,null,"Annual overnight tourist stays of the cross border area ","millions"]
[]
[]
[]
[null,null,"Output Indicators 2.2","Output Indicators 2.2"]
[null,null,"Number of enterprises receiving non-financial support","Enterprises"]
[]
["Priority Axis"]
["1. Promotion of the environment & sustainable transport and public infrastructure",null,"Result Indicators 2.2","Result Indicators 2.2"]
["2. Boosting the local economy",null,"Active cross border enterprises","number"]
["3. Technical Assistance"]
[]
[null,null,"Output Indicators 3.1","Output Indicators 3.1"]
[]
[]
[]
["Thematic   Priority",null,"Result Indicators 3.1","Result Indicators 3.1"]
["1c. Promoting sustainable transport, information and communications networks & services and investing in cross-border water, waste & energy systems and facilities"]
["1b. Protecting the environment & promoting climate change adaptation & mitigation, risk prevention & management through, inter alia: joint actions for environmental protection; promoting sustainable use of natural resources, resource efficiency, renewable energy sources and the shift towards a safe and sustainable low-carbon economy promoting investment to address specific risks, ensuring disaster resilience and developing disaster management systems and emergency preparedness."]
["2d. Encouraging tourism and cultural and natural heritage"]
["2g. Enhancing competitiveness, the business environment and the de-velopment of small and medium-sized enterprises, trade and invest-ment through, inter alia, promotion and support to entrepreneurship, in particular small and medium-sized enterprises, and development of local cross-border markets and internationalisation."]
["3a. Technical Assistance"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Specific Objective (SO)"]
["1.1 Increase the capacity of cross border infrastructure in transport, water & waste management"]
["1.2 Increase the effectiveness of environmental protection & sustainable use of natural resources "]
["1.3 Increase energy efficiency and the use of RES"]
["1.4 Improve the effectiveness of risk prevention and disaster management with a focus on forest fires "]
["2.1 Preserve cultural and natural resources as a prerequisite for tourism development of the cross border area"]
["2.2 Improve cross border capacity to support entrepreneurship, business survival and competitiveness"]
["3.1 Effective overall management and monitoring of the Programme"]
[]
[]
[]
[]
[]
["WP"]
[1]
[2]
[3]
[4]
[5]
[6]
[]
[]
["VAT"]
["Recoverable"]
["Non recoverable"]
["Partly"]
[]
["VAT-2"]
["Fully"]
["Partly"]
[]
[]
[150000]
[600000]
["€"]
[]
["National Counterpart Type"]
["National Public Funding"]
["National Private Funding"]
[]
[]
["Thematic Objective - κρυφά κελιά 18-19"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Staff Cost Calculation Methode"]
["Flat Rate"]
["Real Cost"]
[]
[]
[]
["Office and Administration Calculation Methode"]
["Flat Rate"]
["Real Cost"]

{"sheet":"TM_PART_D2_Budget","index":10,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Left","Top","Right","Bottom","Ref"]